Cipla Limited

BSE : 500087 | NSE : CIPLA

Industry : Pharmaceuticals | ISIN : INE059A01026 | FreeFloat : 65.00% | FnO : Yes | LotSize : 1300


Intellectual Capital (IC)18,433.82
Net Worth (NW)17,335.26
Intrinsic Worth (IW)35,769.08
Market Cap (MC)62,461.81
Economic Value Added119.39
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)51.54%
IC Gross Margin (EBITDA/IC)23.59%
IC Net Margin (NPT/IC)9.99%
Knowledge Turnover (Sales/IC)1.02
Market to Intrinsic Value (MC/IW)1.75

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 443.64Rs. 774.70
15 Jan 2021 - Rs. 823.70
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 835.59SellAvoid
KB > 50% : Yes50 DMA : Rs. 784.56
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
3913.82
3966.75
871.59
349.24
340.09
403.45
516.01
Mar-18
C
3697.97
3737.98
519.36
234.54
199.34
153.25
415.41
Jun-18
C
3938.99
4109.10
896.48
655.48
620.39
445.61
183.87
Sep-18
C
4011.90
4144.47
834.79
552.89
508.52
366.13
366.91
Dec-18
C
4007.54
4086.07
786.20
493.07
448.88
322.24
222.09
Mar-19
C
4403.98
4499.34
1056.41
546.13
501.35
357.68
354.23
Jun-19
C
3989.02
4067.39
983.01
715.01
662.89
478.19
446.87
Sep-19
C
4395.78
4496.30
1010.02
727.06
680.99
474.50
382.48
Dec-19
C
4371.00
4443.13
830.46
552.57
506.40
339.38
544.23
Mar-20
C
4376.19
4469.37
726.70
380.90
327.90
238.49
-3.46
Jun-20
C
4346.16
4411.61
1114.19
845.21
799.21
566.04
629.31
Sep-20
C
5038.29
5091.76
1230.04
964.98
925.65
659.35
629.40
* C - Consolidated, S - Standalone