Cipla Limited

BSE : 500087 | NSE : CIPLA

Industry : Pharmaceuticals | ISIN : INE059A01026 | FreeFloat : 65.00% | FnO : Yes | LotSize : 1150


Intellectual Capital (IC)8,088.01
Net Worth (NW)16,057.28
Intrinsic Worth (IW)24,145.29
Market Cap (MC)34,091.66
Economic Value Added-322.52
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)33.50%
IC Gross Margin (EBITDA/IC)44.39%
IC Net Margin (NPT/IC)13.17%
Knowledge Turnover (Sales/IC)2.20
Market to Intrinsic Value (MC/IW)1.41

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 299.48Rs. 422.85
29 May 2020 - Rs. 648.15
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 617.96BuyHold
KB > 50% : No50 DMA : Rs. 535.75
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
3525.05
3676.43
797.84
584.41
556.55
424.92
478.06
Sep-17
C
4082.41
4195.74
917.72
615.50
573.48
434.95
400.62
Dec-17
C
3913.82
3966.75
871.59
349.24
340.09
403.45
516.01
Mar-18
C
3697.97
3737.98
519.36
234.54
199.34
153.25
415.41
Jun-18
C
3938.99
4109.10
896.48
655.48
620.39
445.61
183.87
Sep-18
C
4011.90
4144.47
834.79
552.89
508.52
366.13
366.91
Dec-18
C
4007.54
4086.07
786.20
493.07
448.88
322.24
222.09
Mar-19
C
4403.98
4499.34
1056.41
546.13
501.35
357.68
354.23
Jun-19
C
3989.02
4067.39
983.01
715.01
662.89
478.19
446.87
Sep-19
C
4395.78
4496.30
1010.02
727.06
680.99
474.50
382.48
Dec-19
C
4371.00
4443.13
830.46
552.57
506.40
339.38
544.23
Mar-20
C
4376.19
4469.37
726.70
380.90
327.90
238.49
-3.46
* C - Consolidated, S - Standalone