Godrej Consumer Products

BSE : 532424 | NSE : GODREJCP
Industry : Personal Care | ISIN : INE102D01028 | FreeFloat : 40.00% | FnO : Yes | LotSize : 800
Intellectual Capital (IC)23,231.27
Net Worth (NW)7,898.36
Intrinsic Worth (IW)31,129.63
Market Cap (MC)53,239.52
Economic Value Added-116.51
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)74.63%
IC Gross Margin (EBITDA/IC)10.14%
IC Net Margin (NPT/IC)9.19%
Knowledge Turnover (Sales/IC)0.43
Market to Intrinsic Value (MC/IW)1.71
As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 304.55Rs. 520.85
29 May 2020 - Rs. 633.80
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 573.25BuyHold
KB > 50% : Yes50 DMA : Rs. 535.00
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
2271.24
2294.89
365.68
328.32
288.61
225.17
232.56
Sep-17
C
2506.56
2525.54
546.71
508.14
467.99
361.95
382.41
Dec-17
C
2630.30
2666.23
622.94
583.33
544.69
429.87
350.36
Mar-18
C
2528.89
2557.88
819.97
779.83
737.59
617.19
705.81
Jun-18
C
2476.02
2506.97
468.92
426.79
379.06
405.04
541.68
Sep-18
C
2659.18
2685.18
772.66
730.09
668.87
577.73
810.97
Dec-18
C
2721.90
2744.57
637.34
594.65
536.83
423.52
246.63
Mar-19
C
2452.58
2481.72
600.64
558.05
500.57
935.24
880.75
Jun-19
C
2348.75
2370.14
477.44
430.10
375.03
407.60
362.38
Sep-19
C
2630.20
2656.76
595.20
547.47
494.36
413.88
509.99
Dec-19
C
2778.05
2801.57
650.39
601.35
553.62
445.20
531.21
Mar-20
C
2153.80
2202.96
452.06
398.89
337.39
229.90
316.20
* C - Consolidated, S - Standalone