DLF Limited

BSE : 532868 | NSE : DLF

Industry : Constr. Real est | ISIN : INE271C01023 | FreeFloat : 25.00% | FnO : Yes | LotSize : 3300


Intellectual Capital (IC)415.64
Net Worth (NW)36,626.67
Intrinsic Worth (IW)37,042.32
Market Cap (MC)57,154.95
Economic Value Added-1,850.36
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)1.12%
IC Gross Margin (EBITDA/IC)1125.24%
IC Net Margin (NPT/IC)515.23%
Knowledge Turnover (Sales/IC)16.90
Market to Intrinsic Value (MC/IW)1.54

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 149.65Rs. 230.90
26 May 2020 - Rs. 136.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 136.76AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 138.44
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
2225.18
2511.37
1090.47
950.31
212.05
142.66
135.63
Jun-17
C
2047.70
2211.24
1066.66
921.78
139.12
109.01
110.23
Sep-17
C
1587.71
1751.34
950.50
802.09
7.48
12.57
17.88
Dec-17
C
1693.72
1855.21
9432.12
9254.16
8397.64
4111.95
4121.02
Mar-18
C
1377.66
1845.92
650.42
588.14
71.22
243.26
239.72
Jun-18
C
1507.35
1657.67
458.91
402.51
-95.03
172.44
185.06
Sep-18
C
2139.03
2304.90
825.20
769.89
273.51
373.21
374.30
Dec-18
C
2219.28
2405.89
922.69
866.50
237.48
333.65
343.20
Mar-19
C
2500.43
2660.95
821.53
764.80
229.70
434.77
408.27
Jun-19
C
1331.19
1540.95
745.95
694.89
158.86
413.94
412.65
Sep-19
C
1715.51
1940.05
718.44
673.81
255.72
443.41
441.79
Dec-19
C
1341.87
1533.34
650.70
606.16
368.61
413.10
412.64
* C - Consolidated, S - Standalone