Dr Reddys Laboratories

BSE : 500124 | NSE : DRREDDY

Industry : Pharmaceuticals | ISIN : INE089A01023 | FreeFloat : 75.00% | FnO : Yes | LotSize : 125


Intellectual Capital (IC)33,450.08
Net Worth (NW)16,667.40
Intrinsic Worth (IW)50,117.48
Market Cap (MC)86,257.17
Economic Value Added275.77
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)66.74%
IC Gross Margin (EBITDA/IC)12.23%
IC Net Margin (NPT/IC)7.94%
Knowledge Turnover (Sales/IC)0.57
Market to Intrinsic Value (MC/IW)1.72

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 3,014.24Rs. 5,187.80
22 Jan 2021 - Rs. 5,036.90
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 5,189.31SellAvoid
KB > 50% : Yes50 DMA : Rs. 5,055.44
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
3834.10
3877.10
835.70
564.20
547.00
294.20
184.10
Mar-18
C
3553.90
3598.80
608.50
332.20
314.40
272.10
291.90
Jun-18
C
3736.50
3786.90
819.20
540.50
521.00
476.10
415.80
Sep-18
C
3817.50
3945.70
618.04
590.18
588.10
507.40
528.60
Dec-18
C
3864.60
3966.90
906.90
616.60
592.50
491.40
463.70
Mar-19
C
4029.60
4112.90
902.20
615.00
590.50
455.40
433.20
Jun-19
C
3858.20
4288.30
1188.10
899.10
869.30
676.50
647.20
Sep-19
C
4812.80
4866.80
1129.50
816.40
786.10
1106.80
1152.00
Dec-19
C
4397.10
4464.40
-203.80
-490.70
-505.90
-538.40
-493.00
Mar-20
C
4448.90
4522.50
1033.30
759.20
736.20
781.10
654.80
Jun-20
C
4426.50
4513.60
1216.10
923.80
900.50
594.60
672.80
Sep-20
C
4910.90
4962.10
1214.60
898.10
872.90
771.80
783.80
* C - Consolidated, S - Standalone