Dr Reddys Laboratories

BSE : 500124 | NSE : DRREDDY
Industry : Pharmaceuticals | ISIN : INE089A01023 | FreeFloat : 75.00% | FnO : Yes | LotSize : 250
Intellectual Capital (IC)25,135.06
Net Worth (NW)16,271.60
Intrinsic Worth (IW)41,406.66
Market Cap (MC)65,577.89
Economic Value Added121.50
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)60.70%
IC Gross Margin (EBITDA/IC)14.61%
IC Net Margin (NPT/IC)9.38%
Knowledge Turnover (Sales/IC)0.73
Market to Intrinsic Value (MC/IW)1.58
As OfIntrinsic ValueMarket Price
30 Jun 2020Rs. 2,490.89Rs. 3,944.95
23 Oct 2020 - Rs. 5,018.25
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 5,086.54SellAvoid
KB > 50% : Yes50 DMA : Rs. 4,782.90
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-17
C
3559.80
3591.40
701.00
430.80
408.50
296.20
245.90
Dec-17
C
3834.10
3877.10
835.70
564.20
547.00
294.20
184.10
Mar-18
C
3553.90
3598.80
608.50
332.20
314.40
272.10
291.90
Jun-18
C
3736.50
3786.90
819.20
540.50
521.00
476.10
415.80
Sep-18
C
3817.50
3945.70
618.04
590.18
588.10
507.40
528.60
Dec-18
C
3864.60
3966.90
906.90
616.60
592.50
491.40
463.70
Mar-19
C
4029.60
4112.90
902.20
615.00
590.50
455.40
433.20
Jun-19
C
3858.20
4288.30
1188.10
899.10
869.30
676.50
647.20
Sep-19
C
4812.80
4866.80
1129.50
816.40
786.10
1106.80
1152.00
Dec-19
C
4397.10
4464.40
-203.80
-490.70
-505.90
-538.40
-493.00
Mar-20
C
4448.90
4522.50
1033.30
759.20
736.20
781.10
654.80
Jun-20
C
4426.50
4513.60
1216.10
923.80
900.50
594.60
672.80
* C - Consolidated, S - Standalone