NMDC Limited

BSE : 526371 | NSE : NMDC

Industry : Mining/Minerals | ISIN : INE584A01023 | FreeFloat : 20.00% | FnO : Yes | LotSize : 6700


Intellectual Capital (IC)6,080.08
Net Worth (NW)28,802.98
Intrinsic Worth (IW)34,883.05
Market Cap (MC)25,183.71
Economic Value Added-398.87
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)17.43%
IC Gross Margin (EBITDA/IC)82.90%
IC Net Margin (NPT/IC)47.72%
Knowledge Turnover (Sales/IC)1.66
Market to Intrinsic Value (MC/IW)0.72

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 113.93Rs. 82.25
15 Jan 2021 - Rs. 121.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 124.96SellStrong Sell
KB > 50% : No50 DMA : Rs. 107.99
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
2469.03
2580.17
1465.94
1388.77
1377.59
886.53
869.76
Mar-18
S
3883.01
4053.16
2070.50
2000.28
1992.68
1105.85
1203.39
Jun-18
S
2421.99
2547.13
1549.04
1487.46
1476.65
975.27
987.29
Sep-18
S
2437.92
2568.87
1390.36
1322.84
1313.19
636.49
648.38
Dec-18
S
3649.44
3785.57
2290.49
2221.09
2211.47
1576.77
1588.71
Mar-19
S
3643.32
3839.40
2288.38
2207.99
2197.75
1453.94
1417.60
Jun-19
S
3263.74
3386.56
1989.66
1924.89
1913.16
1179.42
1179.72
Sep-19
S
2241.76
2369.30
1187.73
1090.17
1080.45
703.38
703.72
Dec-19
S
3006.38
3136.56
1721.60
1657.02
1647.26
1376.57
1377.00
Mar-20
S
3187.34
3320.59
1528.75
1461.28
1482.61
351.54
274.64
Jun-20
S
1937.50
2009.21
826.60
769.32
760.00
532.90
532.90
Sep-20
S
2229.89
2318.25
1118.52
1065.12
1063.40
773.66
773.66
* C - Consolidated, S - Standalone