Oil India

BSE : 533106 | NSE : OIL

Industry : Oil Exploration | ISIN : INE274J01014 | FreeFloat : 25.00% | FnO : Yes | LotSize : 3399


Intellectual Capital (IC)13,472.09
Net Worth (NW)30,405.96
Intrinsic Worth (IW)43,878.05
Market Cap (MC)16,596.82
Economic Value Added-646.68
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)30.70%
IC Gross Margin (EBITDA/IC)42.81%
IC Net Margin (NPT/IC)19.11%
Knowledge Turnover (Sales/IC)1.04
Market to Intrinsic Value (MC/IW)0.38

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 404.63Rs. 153.05
26 May 2020 - Rs. 83.10
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 83.76SellStrong Sell
KB > 50% : No50 DMA : Rs. 84.64
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
2511.89
2608.26
316.53
-14.35
-110.72
19.31
668.45
Jun-17
S
2331.74
2485.70
1028.07
737.80
637.91
450.24
1164.76
Sep-17
S
2473.74
2804.73
1343.18
1019.35
913.58
645.97
1000.31
Dec-17
S
2852.55
3065.30
1437.22
1081.14
978.81
705.22
568.92
Mar-18
S
2998.44
3784.91
1587.02
1287.19
1179.50
866.50
-701.51
Jun-18
C
3397.10
3526.03
1404.48
1054.34
1036.31
624.59
818.26
Sep-18
C
3760.33
3998.76
1480.20
1101.16
1177.52
745.06
1067.26
Dec-18
C
3525.76
4024.81
1523.23
1142.52
1482.30
1046.90
1422.87
Mar-19
C
3097.26
3357.71
1182.61
751.77
-169.80
-329.61
-70.59
Jun-19
C
3380.87
3506.58
1353.10
945.68
912.22
562.91
847.24
Sep-19
C
3221.20
3399.81
1243.80
817.32
838.59
476.26
661.53
Dec-19
C
2957.19
3093.72
1094.12
662.15
639.96
336.68
709.39
* C - Consolidated, S - Standalone