Oil India

BSE : 533106 | NSE : OIL
Industry : Oil Exploration | ISIN : INE274J01014 | FreeFloat : 25.00% | FnO : Yes | LotSize : 3399
Intellectual Capital (IC)7,490.59
Net Worth (NW)27,672.68
Intrinsic Worth (IW)35,163.27
Market Cap (MC)9,683.74
Economic Value Added-346.93
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)21.30%
IC Gross Margin (EBITDA/IC)40.36%
IC Net Margin (NPT/IC)34.74%
Knowledge Turnover (Sales/IC)1.27
Market to Intrinsic Value (MC/IW)0.28
As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 324.26Rs. 89.30
22 Jan 2021 - Rs. 111.50
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 115.41SellStrong Sell
KB > 50% : No50 DMA : Rs. 106.54
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
2852.55
3065.30
1437.22
1081.14
978.81
705.22
568.92
Mar-18
S
2998.44
3784.91
1587.02
1287.19
1179.50
866.50
-701.51
Jun-18
C
3397.10
3526.03
1404.48
1054.34
1036.31
624.59
818.26
Sep-18
C
3760.33
3998.76
1480.20
1101.16
1177.52
745.06
1067.26
Dec-18
C
3525.76
4024.81
1523.23
1142.52
1482.30
1046.90
1422.87
Mar-19
C
3097.26
3357.71
1182.61
751.77
-169.80
-329.61
-70.59
Jun-19
C
3380.87
3506.58
1353.10
945.68
912.22
562.91
847.24
Sep-19
C
3221.20
3399.81
1243.80
817.32
838.59
476.26
661.53
Dec-19
C
2957.19
3093.72
1094.12
662.15
639.96
336.68
709.39
Mar-20
C
2607.38
3317.29
707.89
436.97
267.57
1597.40
2652.68
Jun-20
C
1749.71
1879.89
587.51
226.87
60.21
26.29
-1471.19
Sep-20
C
2175.87
2286.82
953.96
578.84
418.55
381.75
579.12
* C - Consolidated, S - Standalone