icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2023 | 1,045.8 | 79.5 | 1,062.9 | 118,560.1 | 30,951.6 | 13.15 | -0.52 | -0.06 | WkBr |
|
2
| Adani Green Energy | Power Generation | 31 Dec 2023 | 1,597.0 | -83.3 | 1,806.7 | 286,179.2 | 79,251.4 | -19.17 | -1.63 | -0.04 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2023 | 1,024.4 | 559.3 | 1,324.6 | 286,132.0 | 101,216.3 | 1.83 | 0.57 | -0.03 | Brsh |
|
4
| Adani Power | Power Generation | 31 Dec 2023 | 525.2 | 602.5 | 591.6 | 228,176.5 | 84,539.5 | 0.87 | 0.81 | 0.01 | WkBl |
|
5
| CESC Limited | Power Distribution | 31 Dec 2023 | 132.5 | 119.6 | 143.5 | 19,021.9 | 9,428.9 | 1.11 | 0.22 | -0.01 | WkBr |
|
6
| GAIL India | Gas Transmission | 31 Dec 2023 | 162.1 | 149.7 | 208.1 | 136,795.0 | 45,373.9 | 1.08 | 0.23 | 0.01 | WkBr |
|
7
| GMR Airports Infrastructure | Engineering turnkey | 31 Dec 2023 | 80.6 | -31.0 | 90.8 | 54,776.2 | 15,123.4 | -2.60 | -1.01 | -0.02 | WkBr |
|
8
| Great Eastern Shipping Co | Shipping | 31 Dec 2023 | 976.8 | 3,263.6 | 1,090.2 | 15,564.5 | 9,648.0 | 0.30 | 0.75 | 0.02 | VrBl |
|
9
| Gujarat Gas | Gas Distribution | 31 Dec 2023 | 461.5 | 202.1 | 551.4 | 37,957.8 | 9,500.1 | 2.28 | 0.47 | 0.00 | WkBr |
|
10
| Gujarat Pipavav Port | Marine Ports | 31 Dec 2023 | 153.1 | 142.1 | 214.3 | 10,360.1 | 5,808.2 | 1.08 | 0.65 | 0.02 | FrBl |
|
11
| Gujarat State Petronet | Gas Transmission | 31 Dec 2023 | 306.0 | 445.7 | 293.1 | 16,534.2 | 8,257.7 | 0.69 | 0.45 | 0.00 | VrBr |
|
12
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2023 | 99.4 | 166.6 | 158.1 | 206,547.7 | 26,219.2 | 0.60 | 0.78 | -0.08 | WkBr |
|
13
| Interglobe Aviation | Airlines | 31 Dec 2023 | 2,967.1 | 1,553.8 | 3,935.4 | 151,882.9 | 42,224.6 | 1.91 | 1.00 | 35.36 | VrBl |
|
14
| IRB Infrastructure Developers | Infra Developers | 31 Dec 2023 | 41.6 | 86.8 | 68.8 | 41,548.3 | 9,984.0 | 0.48 | 0.74 | -0.04 | WkBr |
|
15
| JSW Energy | Power Generation | 31 Dec 2023 | 409.1 | 189.0 | 600.9 | 98,828.6 | 24,577.0 | 2.16 | 0.34 | -0.06 | VrBr |
|
16
| Larsen and Toubro | Engineering turnkey | 31 Dec 2023 | 3,526.0 | 1,956.8 | 3,605.2 | 495,552.2 | 412,600.8 | 1.80 | 0.64 | -0.02 | Brsh |
|
17
| National Buildings Construction Corp | Real Estate | 31 Dec 2023 | 81.6 | 21.7 | 136.3 | 24,534.0 | 9,389.1 | 3.77 | 0.41 | 0.00 | WkBr |
|
18
| NCC Limited | Civil Construction | 31 Dec 2023 | 166.8 | 175.7 | 249.9 | 15,686.8 | 9,894.5 | 0.95 | 0.38 | -0.01 | WkBr |
|
19
| NHPC Limited | Power Generation | 31 Dec 2023 | 64.6 | 56.3 | 92.6 | 92,966.8 | 26,491.0 | 1.15 | 0.21 | -0.03 | WkBr |
|
20
| NTPC Limited | Power Generation | 31 Dec 2023 | 311.2 | 230.5 | 356.0 | 345,201.3 | 168,523.4 | 1.35 | 0.27 | -0.02 | Brsh |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2023 | 205.1 | 735.6 | 282.9 | 355,896.1 | 109,612.8 | 0.28 | 0.62 | 0.00 | WkBr |
|
22
| Oil India | Oil Exploration | 31 Dec 2023 | 372.2 | 1,388.7 | 628.4 | 68,138.6 | 22,803.5 | 0.27 | 0.69 | 0.03 | VrBl |
|
23
| PNC infratech | Civil Construction | 31 Dec 2023 | 351.5 | 513.7 | 451.6 | 11,584.0 | 5,085.1 | 0.68 | 0.64 | 0.00 | WkBr |
|
24
| Power Finance Corporation | Finance Term Lending | 31 Dec 2023 | 382.6 | 2,516.0 | 406.2 | 134,033.6 | 58,957.0 | 0.15 | 0.84 | 0.00 | FrBl |
|
25
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 292.3 | 271,810.2 | 125,646.5 | 1.19 | 0.51 | 0.01 | FrBl |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2023 | 181.6 | 98.2 | 289.9 | 60,444.7 | 13,132.5 | 1.85 | 0.60 | 0.00 | WkBr |
|
27
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2023 | 412.9 | 1,478.4 | 457.0 | 120,338.3 | 56,989.8 | 0.28 | 0.83 | -0.01 | WkBr |
|
28
| SpiceJet | Airlines | 30 Jun 2023 | 27.3 | -693.5 | 62.0 | 3,729.0 | 1,419.8 | -0.04 | -0.86 | 0.00 | FrBr |
|
29
| Tata Power Company | Power Generation | 31 Dec 2023 | 332.2 | 198.3 | 436.9 | 139,604.4 | 73,177.6 | 1.68 | 0.42 | -0.03 | WkBr |
|
30
| Torrent Power | Power Generation | 31 Dec 2023 | 933.9 | 815.6 | 1,489.8 | 71,602.3 | 30,846.6 | 1.14 | 0.68 | -0.01 | VrBr |
| Summary of BSE India Infra stocks | 489.0 | 616.3 | 598.4 | 3,919,988.0 | 1,626,674.0 | 0.79 | 0.66 | -0.01 | |