Gujarat State Petronet

BSE : 532702 | NSE : GSPL

Industry : Utilities - Gas | ISIN : INE246F01010 | FreeFloat : 55.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)18,722.91
Net Worth (NW)6,404.05
Intrinsic Worth (IW)25,126.96
Market Cap (MC)12,380.92
Economic Value Added34.80
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)74.51%
IC Gross Margin (EBITDA/IC)9.78%
IC Net Margin (NPT/IC)6.19%
Knowledge Turnover (Sales/IC)0.13
Market to Intrinsic Value (MC/IW)0.49

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 445.47Rs. 219.50
22 May 2020 - Rs. 189.80
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 186.72BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 189.33
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
270.59
271.95
228.64
182.61
171.04
126.99
128.31
Jun-17
S
296.34
312.78
292.40
249.45
238.88
152.52
152.28
Sep-17
S
334.84
362.68
313.38
269.56
260.51
176.96
176.62
Dec-17
S
350.18
362.25
309.16
264.94
259.45
181.56
182.04
Mar-18
S
350.39
367.51
306.32
262.28
251.97
157.39
158.07
Jun-18
S
391.25
396.71
349.31
304.50
246.57
144.46
145.18
Sep-18
S
598.33
636.70
554.64
511.00
455.27
323.34
322.07
Dec-18
S
453.79
461.41
360.81
316.82
261.77
173.55
172.62
Mar-19
S
433.89
441.80
337.20
289.65
239.17
153.32
150.83
Jun-19
S
512.59
520.25
409.68
360.81
312.92
206.14
205.83
Sep-19
S
635.59
680.99
482.52
432.73
388.95
454.86
454.09
Dec-19
S
625.88
631.03
385.18
335.46
297.19
222.14
221.58
* C - Consolidated, S - Standalone