National Buildings Construction Corp

BSE : 534309 | NSE : NBCC

Industry : Constr. Real est | ISIN : INE095N01031 | FreeFloat : 10.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)763.65
Net Worth (NW)1,466.97
Intrinsic Worth (IW)2,230.63
Market Cap (MC)6,273.00
Economic Value Added-6.81
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)34.23%
IC Gross Margin (EBITDA/IC)60.06%
IC Net Margin (NPT/IC)29.74%
Knowledge Turnover (Sales/IC)10.58
Market to Intrinsic Value (MC/IW)2.81

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 12.39Rs. 34.85
26 May 2020 - Rs. 17.05
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 17.59AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 18.39
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
2356.15
2376.99
232.89
232.17
232.05
173.88
174.56
Jun-17
C
1556.17
1587.55
103.55
102.27
91.94
61.27
61.30
Sep-17
C
1328.03
1363.42
121.32
120.03
113.01
81.24
81.31
Dec-17
C
1511.51
1546.47
110.47
109.16
106.65
73.98
73.77
Mar-18
C
2522.41
2598.18
243.80
242.57
233.77
150.42
142.48
Jun-18
C
1853.94
1898.13
112.03
110.76
109.82
76.65
75.65
Sep-18
C
1405.88
1465.31
107.04
106.99
106.10
72.76
72.16
Dec-18
C
2438.83
2488.17
120.38
119.03
118.86
86.81
87.07
Mar-19
C
3137.69
3193.63
213.49
213.31
212.93
142.46
128.56
Jun-19
C
1891.13
1941.74
78.25
76.22
73.57
51.46
52.22
Sep-19
C
1665.58
1720.46
53.51
52.56
51.22
-90.91
-90.56
Dec-19
C
1930.02
1979.36
75.71
74.10
72.77
55.54
55.66
* C - Consolidated, S - Standalone