icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 55% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Mar 2024 | 1,047.2 | 1,778.5 | 1,130.3 | 348,875.1 | 297,762.9 | 0.59 | 0.71 | 0.06 | VrBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Dec 2023 | 231.1 | 617.7 | 268.1 | 138,618.4 | 49,907.9 | 0.37 | 0.63 | 0.09 | FrBl |
|
3
| Bharat Electronics | Electronics | 31 Dec 2023 | 184.2 | 42.9 | 239.0 | 174,667.2 | 84,682.2 | 4.29 | 0.50 | 0.02 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Dec 2023 | 450.7 | 1,354.4 | 609.5 | 132,205.1 | 56,805.8 | 0.33 | 0.75 | 0.00 | VrBl |
|
5
| Coal India | Mining/Minerals | 31 Dec 2023 | 376.0 | 786.3 | 455.8 | 280,897.2 | 93,270.6 | 0.48 | 0.84 | 0.08 | VrBl |
|
6
| Engineers India | Engineering turnkey | 31 Dec 2023 | 171.5 | 78.0 | 236.9 | 13,312.0 | 6,464.4 | 2.20 | 0.49 | 0.00 | WkBr |
|
7
| GAIL India | Gas Transmission | 31 Dec 2023 | 162.1 | 149.7 | 208.1 | 136,795.0 | 45,373.9 | 1.08 | 0.23 | 0.01 | WkBr |
|
8
| Indian Bank | Bank Pub sector | 31 Dec 2023 | 420.9 | 930.8 | 526.6 | 70,924.4 | 14,281.9 | 0.45 | 0.56 | 0.10 | FrBl |
|
9
| Indian Oil Corporation | Refineries | 31 Dec 2023 | 129.9 | 481.3 | 171.6 | 242,249.8 | 57,954.4 | 0.27 | 0.73 | 0.02 | VrBl |
|
10
| ITC Limited | Cigarettes | 31 Dec 2023 | 462.1 | 264.2 | 440.0 | 548,926.8 | 386,563.3 | 1.75 | 0.77 | 0.04 | VrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Dec 2023 | 3,526.0 | 1,956.8 | 3,605.2 | 495,552.2 | 412,600.8 | 1.80 | 0.64 | -0.02 | Brsh |
|
12
| National Aluminium Company | Metals non ferrous | 31 Dec 2023 | 132.0 | 107.5 | 188.9 | 34,694.0 | 16,621.9 | 1.23 | 0.29 | -0.01 | WkBr |
|
13
| National Buildings Construction Corp | Real Estate | 31 Dec 2023 | 81.6 | 21.7 | 136.3 | 24,534.0 | 9,389.1 | 3.77 | 0.41 | 0.00 | WkBr |
|
14
| NHPC Limited | Power Generation | 31 Dec 2023 | 64.6 | 56.3 | 92.6 | 92,966.8 | 26,491.0 | 1.15 | 0.21 | -0.03 | WkBr |
|
15
| NLC India | Power Generation | 31 Dec 2023 | 253.5 | 130.7 | 250.6 | 34,742.2 | 6,443.1 | 1.94 | -0.07 | -0.04 | WkBr |
|
16
| NTPC Limited | Power Generation | 31 Dec 2023 | 311.2 | 230.5 | 356.0 | 345,201.3 | 168,523.4 | 1.35 | 0.27 | -0.02 | Brsh |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2023 | 205.1 | 735.6 | 282.9 | 355,896.1 | 109,612.8 | 0.28 | 0.62 | 0.00 | WkBr |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Dec 2023 | 382.6 | 2,516.0 | 406.2 | 134,033.6 | 58,957.0 | 0.15 | 0.84 | 0.00 | FrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 292.3 | 271,810.2 | 125,646.5 | 1.19 | 0.51 | 0.01 | FrBl |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2023 | 412.9 | 1,478.4 | 457.0 | 120,338.3 | 56,989.8 | 0.28 | 0.83 | -0.01 | WkBr |
|
21
| SJVN Limited | Power Generation | 31 Dec 2023 | 91.0 | 26.2 | 134.6 | 52,895.1 | 6,882.8 | 3.47 | -0.40 | -0.05 | WkBr |
|
22
| State Bank of India | Bank Pub sector | 31 Dec 2023 | 642.1 | 1,579.4 | 801.3 | 715,129.1 | 299,689.3 | 0.41 | 0.70 | 0.04 | FrBl |
| Summary of BSE Bharat 22 stocks | 7,325.8 | 13,005.4 | 8,541.1 | 4,765,264.0 | 2,390,915.0 | 0.56 | 0.69 | 0.02 | |