Bank of Baroda

BSE : 532134 | NSE : BANKBARODA

Industry : Bank Pub sector | ISIN : INE028A01013 | FreeFloat : 45.00% | FnO : Yes | LotSize : 4500


Intellectual Capital (IC)-64,061.25
Net Worth (NW)67,483.33
Intrinsic Worth (IW)3,422.08
Market Cap (MC)46,776.20
Economic Value Added5,908.67
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-1872.00%
IC Gross Margin (EBITDA/IC)-52.69%
IC Net Margin (NPT/IC)0.28%
Knowledge Turnover (Sales/IC)-0.83
Market to Intrinsic Value (MC/IW)13.67

As OfIntrinsic ValueMarket Price
30 Jun 2019Rs. 8.90Rs. 121.60
14 Oct 2019 - Rs. 88.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 90.42SellStrong Sell
KB > 50% : No50 DMA : Rs. 96.67
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-16
S
10485.17
12046.60
7953.43
7953.43
894.36
552.12
552.12
Dec-16
S
10406.08
12181.04
7787.43
7787.43
515.71
252.67
252.67
Mar-17
S
10875.16
12852.44
7690.50
7690.50
397.20
154.72
154.72
Jun-17
S
10552.71
12103.86
7427.82
7427.82
280.06
203.39
203.39
Sep-17
S
10753.33
12490.39
7745.29
7745.29
712.49
355.36
355.36
Dec-17
S
11303.24
12976.28
7132.81
7132.81
223.60
111.78
111.78
Mar-18
S
11039.26
12735.16
3030.11
3030.11
-4006.89
-3102.34
-3102.34
Jun-18
S
11639.88
12787.71
8098.75
8098.75
839.95
528.26
528.26
Sep-18
S
12078.34
13429.95
8238.17
8238.17
652.37
425.38
425.38
Dec-18
S
12941.71
14562.85
8942.81
8942.81
744.33
471.25
471.25
Mar-19
C
14191.42
16769.77
7258.80
7258.80
-1339.35
-817.49
-820.59
Jun-19
C
19723.31
22056.95
13972.90
13972.90
1177.12
826.13
833.96
* C - Consolidated, S - Standalone