Bank of Baroda

BSE : 532134 | NSE : BANKBARODA

Industry : Bank Pub sector | ISIN : INE028A01013 | FreeFloat : 45.00% | FnO : Yes | LotSize : 5400


Intellectual Capital (IC)-102,503.70
Net Worth (NW)75,801.49
Intrinsic Worth (IW)-26,702.18
Market Cap (MC)47,083.57
Economic Value Added3,233.33
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-383.88%
IC Gross Margin (EBITDA/IC)-45.99%
IC Net Margin (NPT/IC)0.39%
Knowledge Turnover (Sales/IC)-0.76
Market to Intrinsic Value (MC/IW)-1.76

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. -57.79Rs. 101.90
18 Feb 2020 - Rs. 81.00
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 87.83SellStrong Sell
KB > 50% : No50 DMA : Rs. 95.23
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
10875.16
12852.44
7690.50
7690.50
397.20
154.72
154.72
Jun-17
S
10552.71
12103.86
7427.82
7427.82
280.06
203.39
203.39
Sep-17
S
10753.33
12490.39
7745.29
7745.29
712.49
355.36
355.36
Dec-17
S
11303.24
12976.28
7132.81
7132.81
223.60
111.78
111.78
Mar-18
S
11039.26
12735.16
3030.11
3030.11
-4006.89
-3102.34
-3102.34
Jun-18
S
11639.88
12787.71
8098.75
8098.75
839.95
528.26
528.26
Sep-18
S
12078.34
13429.95
8238.17
8238.17
652.37
425.38
425.38
Dec-18
S
12941.71
14562.85
8942.81
8942.81
744.33
471.25
471.25
Mar-19
C
14191.42
16769.77
7258.80
7258.80
-1339.35
-817.49
-820.59
Jun-19
C
19723.31
22056.95
13972.90
13972.90
1177.12
826.13
833.96
Sep-19
C
20076.68
23304.57
13910.84
13910.84
1300.30
853.82
853.41
Dec-19
C
19990.53
23134.67
10337.11
10337.11
-1977.71
-1218.87
-1219.04
* C - Consolidated, S - Standalone