Bank of Baroda

BSE : 532134 | NSE : BANKBARODA

Industry : Bank Pub sector | ISIN : INE028A01013 | FreeFloat : 45.00% | FnO : Yes | LotSize : 4500


Intellectual Capital (IC)-61,041.15
Net Worth (NW)63,102.24
Intrinsic Worth (IW)2,061.09
Market Cap (MC)46,776.20
Economic Value Added5,846.30
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-2961.60%
IC Gross Margin (EBITDA/IC)-54.21%
IC Net Margin (NPT/IC)0.58%
Knowledge Turnover (Sales/IC)-0.85
Market to Intrinsic Value (MC/IW)22.69

As OfIntrinsic ValueMarket Price
30 Jun 2019Rs. 5.36Rs. 121.60
20 Aug 2019 - Rs. 98.70
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 100.78SellStrong Sell
KB > 50% : No50 DMA : Rs. 115.11
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-16
S
10485.17
12046.60
7953.43
7953.43
894.36
552.12
552.12
Dec-16
S
10406.08
12181.04
7787.43
7787.43
515.71
252.67
252.67
Mar-17
S
10875.16
12852.44
7690.50
7690.50
397.20
154.72
154.72
Jun-17
S
10552.71
12103.86
7427.82
7427.82
280.06
203.39
203.39
Sep-17
S
10753.33
12490.39
7745.29
7745.29
712.49
355.36
355.36
Dec-17
S
11303.24
12976.28
7132.81
7132.81
223.60
111.78
111.78
Mar-18
S
11039.26
12735.16
3030.11
3030.11
-4006.89
-3102.34
-3102.34
Jun-18
S
11639.88
12787.71
8098.75
8098.75
839.95
528.26
528.26
Sep-18
S
12078.34
13429.95
8238.17
8238.17
652.37
425.38
425.38
Dec-18
S
12941.71
14562.85
8942.81
8942.81
744.33
471.25
471.25
Mar-19
S
13314.18
15284.59
6708.72
6708.72
-1538.50
-991.37
-991.37
Jun-19
S
18945.33
20860.90
13438.56
13438.56
991.35
709.87
709.87
* C - Consolidated, S - Standalone