Gujarat Gas

BSE : 539336 | NSE : GUJGASLTD

Industry : Utilities - Gas | ISIN : INE844O01030 | FreeFloat : 35.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)9,873.18
Net Worth (NW)3,764.52
Intrinsic Worth (IW)13,637.70
Market Cap (MC)21,229.95
Economic Value Added351.20
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)72.40%
IC Gross Margin (EBITDA/IC)16.34%
IC Net Margin (NPT/IC)9.76%
Knowledge Turnover (Sales/IC)0.90
Market to Intrinsic Value (MC/IW)1.56

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 198.11Rs. 308.40
15 Jan 2021 - Rs. 375.55
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 382.50AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 350.36
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
1614.44
1623.53
209.02
140.20
91.47
60.00
61.16
Mar-18
S
1777.82
1787.73
232.56
164.41
116.53
65.95
26.50
Jun-18
S
1813.53
1871.94
306.98
236.33
187.76
121.39
122.68
Sep-18
S
2013.83
2032.63
179.53
107.17
57.76
41.07
42.02
Dec-18
S
2171.86
2187.28
318.75
245.98
197.49
138.03
136.81
Mar-19
C
1907.55
1926.27
254.14
181.91
150.91
116.62
116.59
Jun-19
C
2614.61
2637.16
466.49
388.64
360.24
233.68
234.04
Sep-19
C
2569.25
2593.02
394.38
314.20
261.44
517.03
514.95
Dec-19
C
2564.25
2582.90
390.07
310.61
264.15
197.30
197.49
Mar-20
C
2722.17
2741.08
445.57
365.08
323.08
250.46
251.19
Jun-20
C
1107.36
1122.28
200.66
118.41
78.31
59.07
59.30
Sep-20
C
2559.91
2580.70
754.50
668.88
635.01
475.48
475.49
* C - Consolidated, S - Standalone