Gujarat Gas

BSE : 539336 | NSE : GUJGASLTD

Industry : Utilities - Gas | ISIN : INE844O01022 | FreeFloat : 35.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)12,340.34
Net Worth (NW)2,871.75
Intrinsic Worth (IW)15,212.09
Market Cap (MC)16,352.71
Economic Value Added109.54
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)81.12%
IC Gross Margin (EBITDA/IC)10.48%
IC Net Margin (NPT/IC)6.09%
Knowledge Turnover (Sales/IC)0.71
Market to Intrinsic Value (MC/IW)1.07

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 220.98Rs. 237.55
22 May 2020 - Rs. 247.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 244.57ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 244.81
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
1437.69
1444.82
153.45
89.11
41.52
33.14
-5.41
Jun-17
S
1516.91
1524.75
277.65
211.07
161.49
104.35
102.54
Sep-17
S
1430.18
1439.04
211.52
143.26
93.37
61.08
61.06
Dec-17
S
1614.44
1623.53
209.02
140.20
91.47
60.00
61.16
Mar-18
S
1777.82
1787.73
232.56
164.41
116.53
65.95
26.50
Jun-18
S
1813.53
1871.94
306.98
236.33
187.76
121.39
122.68
Sep-18
S
2013.83
2032.63
179.53
107.17
57.76
41.07
42.02
Dec-18
S
2171.86
2187.28
318.75
245.98
197.49
138.03
136.81
Mar-19
C
1907.55
1926.27
254.14
181.91
150.91
116.62
116.59
Jun-19
C
2614.61
2637.16
466.49
388.64
360.24
233.68
234.04
Sep-19
C
2569.25
2593.02
394.38
314.20
261.44
517.03
514.95
Dec-19
C
2564.25
2582.90
390.07
310.61
264.15
197.30
197.49
* C - Consolidated, S - Standalone