Adani Transmission

BSE : 539254 | NSE : ADANITRANS

Industry : Pow. Distribution | ISIN : INE931S01010 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-1,671.76
Net Worth (NW)9,419.42
Intrinsic Worth (IW)7,747.67
Market Cap (MC)26,593.41
Economic Value Added-430.91
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-21.58%
IC Gross Margin (EBITDA/IC)-268.22%
IC Net Margin (NPT/IC)-51.31%
Knowledge Turnover (Sales/IC)-5.91
Market to Intrinsic Value (MC/IW)3.43

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 70.45Rs. 241.80
15 Jan 2021 - Rs. 432.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 446.42SellStrong Sell
KB > 50% : No50 DMA : Rs. 403.36
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
1540.48
1807.81
1462.48
1316.46
1080.29
841.88
936.05
Mar-18
C
809.94
878.04
558.79
415.95
189.68
150.27
133.46
Jun-18
C
620.70
694.98
579.30
433.24
222.20
169.34
226.92
Sep-18
C
1390.73
1457.17
664.52
446.09
121.82
95.20
65.56
Dec-18
C
2830.02
2921.07
1130.95
785.31
215.01
189.22
200.83
Mar-19
C
2545.56
2569.16
926.92
650.61
215.10
146.70
114.92
Jun-19
C
2858.08
2889.74
1138.38
853.13
321.17
213.42
300.02
Sep-19
C
2593.40
2638.32
1048.53
757.20
264.20
230.43
227.70
Dec-19
C
2777.52
2835.72
1114.00
820.46
304.54
203.67
229.00
Mar-20
C
3186.96
3317.51
1218.28
914.38
216.77
58.97
70.10
Jun-20
C
2446.51
2542.84
1491.02
1113.19
481.97
355.40
231.48
Sep-20
C
2155.59
2306.45
1146.08
832.19
295.78
214.13
326.95
* C - Consolidated, S - Standalone