Adani Transmission

BSE : 539254 | NSE : ADANITRANS

Industry : Pow. Distribution | ISIN : INE931S01010 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-2,392.54
Net Worth (NW)9,580.14
Intrinsic Worth (IW)7,187.61
Market Cap (MC)28,617.06
Economic Value Added-298.46
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-33.29%
IC Gross Margin (EBITDA/IC)-183.70%
IC Net Margin (NPT/IC)-33.50%
Knowledge Turnover (Sales/IC)-4.11
Market to Intrinsic Value (MC/IW)3.98

As OfIntrinsic ValueMarket Price
30 Jun 2020Rs. 65.35Rs. 260.20
11 Aug 2020 - Rs. 249.40
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 239.98ReduceSell
KB > 50% : No50 DMA : Rs. 234.61
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-17
C
746.03
752.86
452.90
306.91
91.07
66.69
9.43
Dec-17
C
1540.48
1807.81
1462.48
1316.46
1080.29
841.88
936.05
Mar-18
C
809.94
878.04
558.79
415.95
189.68
150.27
133.46
Jun-18
C
620.70
694.98
579.30
433.24
222.20
169.34
226.92
Sep-18
C
1390.73
1457.17
664.52
446.09
121.82
95.20
65.56
Dec-18
C
2830.02
2921.07
1130.95
785.31
215.01
189.22
200.83
Mar-19
C
2545.56
2569.16
926.92
650.61
215.10
146.70
114.92
Jun-19
C
2858.08
2889.74
1138.38
853.13
321.17
213.42
300.02
Sep-19
C
2593.40
2638.32
1048.53
757.20
264.20
230.43
227.70
Dec-19
C
2777.52
2835.72
1114.00
820.46
304.54
203.67
229.00
Mar-20
C
3186.96
3317.51
1218.28
914.38
216.77
58.97
70.10
Jun-20
C
2446.51
2542.84
1491.02
1113.19
481.97
355.40
231.48
* C - Consolidated, S - Standalone