icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 36% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2023 | 1,045.8 | 79.5 | 1,062.9 | 118,560.1 | 30,951.6 | 13.15 | -0.52 | -0.06 | WkBr |
|
2
| Adani Green Energy | Power Generation | 31 Dec 2023 | 1,597.0 | -83.3 | 1,806.7 | 286,179.2 | 79,251.4 | -19.17 | -1.63 | -0.04 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2023 | 525.2 | 602.5 | 591.6 | 228,176.5 | 84,539.5 | 0.87 | 0.81 | 0.01 | WkBl |
|
4
| Antony Waste Handling Cell | Waste Management | 31 Dec 2023 | 484.4 | 847.5 | 509.7 | 1,446.6 | 663.5 | 0.57 | 0.71 | -0.02 | WkBr |
|
5
| CESC Limited | Power Distribution | 31 Dec 2023 | 132.5 | 119.6 | 143.5 | 19,021.9 | 9,428.9 | 1.11 | 0.22 | -0.01 | WkBr |
|
6
| EMS Ltd | Engineering turnkey | 31 Dec 2023 | 424.4 | 484.5 | 466.7 | 2,591.3 | 699.7 | 0.88 | 0.71 | -0.01 | WkBr |
|
7
| Gujarat Industries Power | Power Generation | 31 Dec 2023 | 174.2 | 151.2 | 189.7 | 2,868.5 | 282.0 | 1.15 | -0.42 | -0.02 | Brsh |
|
8
| Jaiprakash Power Ventures | Power Generation | 31 Dec 2023 | 14.0 | -0.6 | 18.1 | 12,404.8 | 3,101.2 | -22.96 | -27.13 | -0.03 | WkBr |
|
9
| JSW Energy | Power Generation | 31 Dec 2023 | 409.1 | 189.0 | 600.9 | 98,828.6 | 24,577.0 | 2.16 | 0.34 | -0.06 | VrBr |
|
10
| KPI Green Energy | Power Generation | 31 Mar 2024 | 1,523.0 | 509.5 | 2,003.7 | 12,078.8 | 3,248.3 | 2.99 | 0.73 | 0.00 | FrBl |
|
11
| Nava Limited | Diversified | 31 Dec 2023 | 438.3 | 1,631.4 | 501.0 | 7,269.5 | 3,707.5 | 0.27 | 0.66 | 0.00 | WkBr |
|
12
| NHPC Limited | Power Generation | 31 Dec 2023 | 64.6 | 56.3 | 92.6 | 92,966.8 | 26,491.0 | 1.15 | 0.21 | -0.03 | WkBr |
|
13
| NLC India | Power Generation | 31 Dec 2023 | 253.5 | 130.7 | 250.6 | 34,742.2 | 6,443.1 | 1.94 | -0.07 | -0.04 | WkBr |
|
14
| NTPC Limited | Power Generation | 31 Dec 2023 | 311.2 | 230.5 | 356.0 | 345,201.3 | 168,523.4 | 1.35 | 0.27 | -0.02 | Brsh |
|
15
| Orient Green Power | Power Generation | 31 Dec 2023 | 21.8 | 5.1 | 20.8 | 2,035.0 | 1,030.1 | 4.30 | -0.63 | -0.06 | FrBr |
|
16
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 292.3 | 271,810.2 | 125,646.5 | 1.19 | 0.51 | 0.01 | FrBl |
|
17
| PTC India | Trading | 31 Dec 2023 | 190.1 | 300.4 | 226.7 | 6,709.0 | 5,654.7 | 0.63 | 0.32 | -0.02 | Brsh |
|
18
| RattanIndia Power | Power Generation | 31 Dec 2023 | 9.0 | -31.2 | 8.8 | 4,725.8 | 2,460.6 | -0.29 | -0.62 | 0.00 | WkBr |
|
19
| Reliance Infrastructure | Power Distribution | 31 Dec 2023 | 209.8 | -58.5 | 190.9 | 7,562.1 | 5,705.6 | -3.58 | -7.06 | -0.05 | VrBr |
|
20
| Reliance Power | Power Generation | 31 Dec 2023 | 23.3 | -91.6 | 27.7 | 10,557.0 | 7,865.6 | -0.25 | -1.34 | -0.02 | WkBr |
|
21
| SJVN Limited | Power Generation | 31 Dec 2023 | 91.0 | 26.2 | 134.6 | 52,895.1 | 6,882.8 | 3.47 | -0.40 | -0.05 | WkBr |
|
22
| Tata Power Company | Power Generation | 31 Dec 2023 | 332.2 | 198.3 | 436.9 | 139,604.4 | 73,177.6 | 1.68 | 0.42 | -0.03 | WkBr |
|
23
| Torrent Power | Power Generation | 31 Dec 2023 | 933.9 | 815.6 | 1,489.8 | 71,602.3 | 30,846.6 | 1.14 | 0.68 | -0.01 | VrBr |
|
24
| VA Tech Wabag | Non Elec Equipment | 31 Dec 2023 | 627.8 | 326.7 | 988.8 | 6,149.1 | 3,813.2 | 1.92 | 0.14 | 0.00 | Brsh |
|
25
| Waaree Renewable Technologies | Power Generation | 31 Dec 2023 | 1,981.4 | 1,464.5 | 2,748.5 | 5,725.0 | 1,431.2 | 1.35 | 0.94 | 0.33 | FrBl |
| Summary of BSE Utilities stocks | 4,844.2 | 2,728.9 | 5,810.6 | 1,841,711.0 | 706,422.4 | 1.78 | 0.38 | -0.02 | |