CESC Limited

BSE : 500084 | NSE : CESC

Industry : Pow. Distribution | ISIN : INE486A01013 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)5,721.73
Net Worth (NW)9,713.00
Intrinsic Worth (IW)15,434.73
Market Cap (MC)5,415.62
Economic Value Added63.74
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)37.07%
IC Gross Margin (EBITDA/IC)62.12%
IC Net Margin (NPT/IC)26.31%
Knowledge Turnover (Sales/IC)1.99
Market to Intrinsic Value (MC/IW)0.35

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 1,164.38Rs. 408.55
3 Aug 2020 - Rs. 549.25
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 568.47SellStrong Sell
KB > 50% : No50 DMA : Rs. 606.27
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
2184.00
2224.00
453.00
348.00
227.00
178.00
171.00
Sep-17
S
2088.00
2123.00
549.00
441.00
315.00
247.00
240.00
Dec-17
S
1706.00
1749.00
427.00
318.00
197.00
154.00
152.00
Mar-18
S
1795.00
1843.00
499.00
388.00
272.00
292.00
298.00
Jun-18
C
2985.00
3007.00
834.00
643.00
418.00
199.00
212.00
Sep-18
C
2956.00
2991.00
876.00
682.00
499.00
311.00
323.00
Dec-18
C
2415.00
2453.00
576.00
384.00
389.00
224.00
238.00
Mar-19
C
2308.00
2417.00
531.00
344.00
518.00
395.00
411.00
Jun-19
C
3227.00
3257.00
758.00
566.00
348.00
218.00
232.00
Sep-19
C
3010.00
3049.00
835.00
644.00
435.00
333.00
364.00
Dec-19
C
2344.00
2377.00
654.00
461.00
344.00
249.00
267.00
Mar-20
C
2433.00
2534.00
1047.00
842.00
482.00
446.00
425.00
* C - Consolidated, S - Standalone