Indraprastha Gas

BSE : 532514 | NSE : IGL

Industry : Utilities - Gas | ISIN : INE203G01027 | FreeFloat : 50.00% | FnO : Yes | LotSize : 1375


Intellectual Capital (IC)5,686.25
Net Worth (NW)5,205.31
Intrinsic Worth (IW)10,891.56
Market Cap (MC)27,076.03
Economic Value Added130.68
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)52.21%
IC Gross Margin (EBITDA/IC)27.24%
IC Net Margin (NPT/IC)17.95%
Knowledge Turnover (Sales/IC)1.07
Market to Intrinsic Value (MC/IW)2.49

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 155.59Rs. 386.80
22 Jan 2021 - Rs. 534.25
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 552.73AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 495.67
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
1308.40
1340.95
295.62
250.29
249.93
165.92
165.65
Mar-18
S
1356.68
1383.41
318.10
271.06
270.45
174.72
175.33
Jun-18
S
1422.35
1448.59
321.29
274.03
273.47
175.89
175.84
Sep-18
S
1568.73
1601.90
341.18
290.88
290.32
187.28
187.23
Dec-18
S
1664.83
1705.13
358.16
306.88
305.97
197.99
197.94
Mar-19
S
1701.09
1752.40
382.51
330.27
330.25
225.50
224.72
Jun-19
S
1744.07
1779.47
393.86
333.39
331.76
218.36
218.10
Sep-19
S
1872.83
1911.79
431.60
369.46
367.65
380.98
380.72
Dec-19
S
1837.39
1888.15
442.56
378.43
376.42
283.85
283.59
Mar-20
S
1711.20
1742.46
408.00
342.49
339.82
253.35
252.63
Jun-20
S
692.53
723.16
114.07
45.90
43.53
31.84
31.43
Sep-20
S
1440.74
1506.45
472.83
401.72
399.43
307.94
307.94
* C - Consolidated, S - Standalone