Indraprastha Gas

BSE : 532514 | NSE : IGL

Industry : Utilities - Gas | ISIN : INE203G01027 | FreeFloat : 50.00% | FnO : Yes | LotSize : 1375


Intellectual Capital (IC)14,948.12
Net Worth (NW)4,685.51
Intrinsic Worth (IW)19,633.63
Market Cap (MC)29,970.53
Economic Value Added139.23
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)76.14%
IC Gross Margin (EBITDA/IC)11.84%
IC Net Margin (NPT/IC)7.95%
Knowledge Turnover (Sales/IC)0.52
Market to Intrinsic Value (MC/IW)1.53

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 280.48Rs. 428.15
26 May 2020 - Rs. 470.00
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 459.42BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 427.37
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
1106.49
1127.37
233.07
208.70
207.49
134.07
134.07
Jun-17
S
1161.02
1178.90
295.19
251.29
250.93
161.26
161.00
Sep-17
S
1245.47
1270.44
306.56
261.54
261.18
168.87
168.61
Dec-17
S
1308.40
1340.95
295.62
250.29
249.93
165.92
165.65
Mar-18
S
1356.68
1383.41
318.10
271.06
270.45
174.72
175.33
Jun-18
S
1422.35
1448.59
321.29
274.03
273.47
175.89
175.84
Sep-18
S
1568.73
1601.90
341.18
290.88
290.32
187.28
187.23
Dec-18
S
1664.83
1705.13
358.16
306.88
305.97
197.99
197.94
Mar-19
S
1701.09
1752.40
382.51
330.27
330.25
225.50
224.72
Jun-19
S
1744.07
1779.47
393.86
333.39
331.76
218.36
218.10
Sep-19
S
1872.83
1911.79
431.60
369.46
367.65
380.98
380.72
Dec-19
S
1837.39
1888.15
442.56
378.43
376.42
283.85
283.59
* C - Consolidated, S - Standalone