Indian Hotels Company

BSE : 500850 | NSE : INDHOTEL

Industry : Hospitality | ISIN : INE053A01029 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,676.58
Net Worth (NW)5,066.67
Intrinsic Worth (IW)6,743.26
Market Cap (MC)14,344.47
Economic Value Added72.29
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)24.86%
IC Gross Margin (EBITDA/IC)62.52%
IC Net Margin (NPT/IC)23.36%
Knowledge Turnover (Sales/IC)2.70
Market to Intrinsic Value (MC/IW)2.13

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 68.16Rs. 145.00
26 May 2020 - Rs. 67.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 66.26ReduceSell
KB > 50% : No50 DMA : Rs. 78.44
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
1049.39
1066.40
233.54
143.99
66.03
265.85
81.34
Jun-17
C
907.30
916.10
115.05
43.67
-25.84
-29.71
-24.96
Sep-17
C
851.67
864.18
69.52
-0.95
-72.54
-59.95
-11.47
Dec-17
C
1197.26
1217.12
319.11
244.94
168.97
112.61
88.60
Mar-18
C
1143.46
1164.02
250.85
165.67
113.70
79.30
106.46
Jun-18
C
979.70
994.71
121.76
43.29
-3.65
9.10
-2.08
Sep-18
C
964.53
981.15
70.58
-10.64
-57.31
-5.57
76.04
Dec-18
C
1323.45
1337.97
391.06
307.78
258.65
170.03
75.45
Mar-19
C
1244.32
1281.55
336.29
251.41
204.02
122.56
89.55
Jun-19
C
1020.00
1057.06
212.79
112.43
27.74
10.12
-19.78
Sep-19
C
1007.44
1028.57
181.34
81.41
-5.41
69.30
62.79
Dec-19
C
1372.72
1408.91
460.71
359.88
275.03
213.17
347.25
* C - Consolidated, S - Standalone