Apollo Hospitals Enterprises

BSE : 508869 | NSE : APOLLOHOSP
Industry : Medical Services | ISIN : INE437A01024 | FreeFloat : 55.00% | FnO : Yes | LotSize : 500
Intellectual Capital (IC)-985.70
Net Worth (NW)3,260.57
Intrinsic Worth (IW)2,274.87
Market Cap (MC)29,884.78
Economic Value Added-44.06
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-43.33%
IC Gross Margin (EBITDA/IC)-132.16%
IC Net Margin (NPT/IC)-19.37%
Knowledge Turnover (Sales/IC)-10.40
Market to Intrinsic Value (MC/IW)13.14
As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 163.51Rs. 2,148.05
22 Jan 2021 - Rs. 2,597.90
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,576.49BuyHold
KB > 50% : No50 DMA : Rs. 2,419.75
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
1896.14
1904.00
229.13
161.38
97.84
67.44
63.70
Mar-18
S
1862.92
1868.76
219.42
146.28
83.86
59.64
60.31
Jun-18
S
1910.39
1912.44
228.70
156.30
94.23
60.16
50.19
Sep-18
S
2090.12
2090.05
257.72
183.86
117.84
78.98
69.33
Dec-18
S
2169.04
2177.15
275.97
199.40
130.40
86.93
82.85
Mar-19
C
2499.50
2511.26
279.57
174.67
101.01
61.92
84.89
Jun-19
C
2571.89
2581.75
363.72
219.71
103.80
58.55
57.20
Sep-19
C
2840.74
2844.24
413.48
258.97
128.13
77.58
86.24
Dec-19
C
2911.74
2921.40
440.04
282.73
145.30
89.95
89.00
Mar-20
C
2922.43
2926.38
572.53
418.87
283.64
209.60
214.04
Jun-20
C
2171.50
2179.22
20.57
-139.61
-267.00
-226.24
-226.24
Sep-20
C
2760.72
2772.04
337.35
187.90
65.60
58.99
58.99
* C - Consolidated, S - Standalone