Godrej Properties

BSE : 533150 | NSE : GODREJPROP

Industry : Constr. Real est | ISIN : INE484J01027 | FreeFloat : 30.00% | FnO : Yes | LotSize : 650


Intellectual Capital (IC)917.24
Net Worth (NW)4,804.48
Intrinsic Worth (IW)5,721.72
Market Cap (MC)15,203.34
Economic Value Added-200.85
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)16.03%
IC Gross Margin (EBITDA/IC)95.88%
IC Net Margin (NPT/IC)38.12%
Knowledge Turnover (Sales/IC)3.27
Market to Intrinsic Value (MC/IW)2.66

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 227.03Rs. 603.25
3 Aug 2020 - Rs. 921.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 892.86ReduceSell
KB > 50% : No50 DMA : Rs. 844.29
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
248.65
345.03
77.92
74.35
42.85
23.37
23.29
Sep-17
C
492.32
536.98
115.30
111.26
71.04
44.16
44.08
Dec-17
C
627.03
674.31
89.12
84.90
47.15
25.94
25.86
Mar-18
C
207.24
532.92
73.66
69.36
28.71
42.28
39.70
Jun-18
C
996.73
1066.73
125.43
122.11
63.09
34.30
34.25
Sep-18
C
393.25
487.07
68.56
65.08
3.56
20.57
20.43
Dec-18
C
340.06
430.70
94.02
90.23
36.01
41.63
41.54
Mar-19
C
1053.09
1203.21
313.97
310.21
245.55
156.66
156.70
Jun-19
C
635.88
713.84
195.08
190.36
140.13
89.87
89.87
Sep-19
C
259.67
395.11
134.60
129.64
72.88
34.19
34.14
Dec-19
C
382.82
517.47
150.87
145.60
88.13
45.49
45.45
Mar-20
C
1163.05
1288.17
252.93
247.36
189.80
101.08
100.68
* C - Consolidated, S - Standalone