Adani Gas

BSE : 542066 | NSE : ADANIGAS

Industry : Utilities - Gas | ISIN : INE399L01023 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,430.41
Net Worth (NW)1,509.51
Intrinsic Worth (IW)3,939.92
Market Cap (MC)16,783.10
Economic Value Added-21.00
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)61.69%
IC Gross Margin (EBITDA/IC)26.44%
IC Net Margin (NPT/IC)17.64%
Knowledge Turnover (Sales/IC)0.72
Market to Intrinsic Value (MC/IW)4.26

As OfIntrinsic ValueMarket Price
30 Jun 2020Rs. 35.82Rs. 152.60
11 Aug 2020 - Rs. 158.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 157.37ReduceSell
KB > 50% : Yes50 DMA : Rs. 149.92
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
327.53
353.30
84.99
69.66
58.57
37.27
41.81
Mar-18
C
445.57
472.62
91.72
75.86
67.22
42.84
39.67
Jun-18
C
372.59
408.38
102.51
86.64
84.83
55.34
55.07
Sep-18
C
423.17
450.74
105.58
89.45
85.69
52.19
50.66
Dec-18
C
457.34
469.02
106.96
89.85
66.11
45.50
47.21
Mar-19
C
494.17
505.81
148.59
130.39
119.89
75.75
74.36
Jun-19
C
478.99
489.71
145.59
133.04
122.70
79.31
79.15
Sep-19
C
502.82
514.43
147.44
135.77
124.98
120.06
119.69
Dec-19
C
518.77
529.10
166.44
153.51
143.62
115.54
115.27
Mar-20
C
490.32
502.05
179.68
166.13
156.10
121.41
121.11
Jun-20
C
206.57
214.94
85.73
71.44
62.58
38.91
38.63
* C - Consolidated, S - Standalone