Adani Total Gas

BSE : 542066 | NSE : ATGL

Industry : Utilities - Gas | ISIN : INE399L01023 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,811.52
Net Worth (NW)1,662.16
Intrinsic Worth (IW)4,473.68
Market Cap (MC)20,808.41
Economic Value Added68.36
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)62.85%
IC Gross Margin (EBITDA/IC)25.39%
IC Net Margin (NPT/IC)16.89%
Knowledge Turnover (Sales/IC)0.63
Market to Intrinsic Value (MC/IW)4.65

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 40.68Rs. 189.20
15 Jan 2021 - Rs. 359.95
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 367.22SellAvoid
KB > 50% : Yes50 DMA : Rs. 338.65
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
327.53
353.30
84.99
69.66
58.57
37.27
41.81
Mar-18
C
445.57
472.62
91.72
75.86
67.22
42.84
39.67
Jun-18
C
372.59
408.38
102.51
86.64
84.83
55.34
55.07
Sep-18
C
423.17
450.74
105.58
89.45
85.69
52.19
50.66
Dec-18
C
457.34
469.02
106.96
89.85
66.11
45.50
47.21
Mar-19
C
494.17
505.81
148.59
130.39
119.89
75.75
74.36
Jun-19
C
478.99
489.71
145.59
133.04
122.70
79.31
79.15
Sep-19
C
502.82
514.43
147.44
135.77
124.98
120.06
119.69
Dec-19
C
518.77
529.10
166.44
153.51
143.62
115.54
115.27
Mar-20
C
490.32
502.05
179.68
166.13
156.10
121.41
121.11
Jun-20
C
206.57
214.94
85.73
71.44
62.58
38.91
38.63
Sep-20
C
441.16
449.20
207.58
192.56
182.41
134.31
134.43
* C - Consolidated, S - Standalone