Info Edge India

BSE : 532777 | NSE : NAUKRI
Industry : ITES | ISIN : INE663F01024 | FreeFloat : 50.00% | FnO : Yes | LotSize : 200
Intellectual Capital (IC)-824.19
Net Worth (NW)2,101.07
Intrinsic Worth (IW)1,276.87
Market Cap (MC)30,997.20
Economic Value Added-83.56
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-64.55%
IC Gross Margin (EBITDA/IC)-22.33%
IC Net Margin (NPT/IC)-6.49%
Knowledge Turnover (Sales/IC)-1.42
Market to Intrinsic Value (MC/IW)24.28
As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 104.22Rs. 2,530.05
27 May 2020 - Rs. 2,431.90
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,487.35AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 2,320.08
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
208.42
219.75
70.53
64.91
64.89
32.87
33.20
Jun-17
S
222.46
248.86
96.72
91.28
91.27
64.23
63.57
Sep-17
S
225.21
251.39
110.90
105.59
105.57
78.55
79.01
Dec-17
S
227.16
249.15
83.91
78.66
78.64
53.35
53.37
Mar-18
S
240.66
263.19
11.53
5.98
5.96
-13.76
-13.73
Jun-18
S
259.53
283.16
91.93
86.62
86.60
63.00
62.39
Sep-18
S
265.01
292.50
110.01
104.79
104.77
78.09
78.51
Dec-18
S
281.06
310.66
112.89
107.91
107.88
74.31
72.66
Mar-19
C
303.80
337.25
86.36
81.12
273.11
235.19
327.91
Jun-19
C
319.74
349.30
89.19
78.84
103.22
62.42
-187.58
Sep-19
C
329.54
357.76
-69.63
-81.72
-83.93
-111.81
-110.44
Dec-19
C
335.06
359.74
-34.67
-35.93
-38.16
-62.12
-61.36
* C - Consolidated, S - Standalone