Info Edge India

BSE : 532777 | NSE : NAUKRI

Industry : ITES | ISIN : INE663F01024 | FreeFloat : 50.00% | FnO : Yes | LotSize : 250


Intellectual Capital (IC)1,590.63
Net Worth (NW)4,463.70
Intrinsic Worth (IW)6,054.33
Market Cap (MC)46,736.47
Economic Value Added184.53
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)26.27%
IC Gross Margin (EBITDA/IC)29.68%
IC Net Margin (NPT/IC)20.63%
Knowledge Turnover (Sales/IC)0.75
Market to Intrinsic Value (MC/IW)7.72

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 470.85Rs. 3,634.70
15 Jan 2021 - Rs. 5,013.60
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 5,261.21SellStrong Sell
KB > 50% : No50 DMA : Rs. 4,446.50
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
227.16
249.15
83.91
78.66
78.64
53.35
53.37
Mar-18
S
240.66
263.19
11.53
5.98
5.96
-13.76
-13.73
Jun-18
S
259.53
283.16
91.93
86.62
86.60
63.00
62.39
Sep-18
S
265.01
292.50
110.01
104.79
104.77
78.09
78.51
Dec-18
S
281.06
310.66
112.89
107.91
107.88
74.31
72.66
Mar-19
C
303.80
337.25
86.36
81.12
273.11
235.19
327.91
Jun-19
C
319.74
349.30
89.19
78.84
103.22
62.42
-187.58
Sep-19
C
329.54
357.76
-69.63
-81.72
-83.93
-111.81
-110.44
Dec-19
C
335.06
359.74
-34.67
-35.93
-38.16
-62.12
-61.36
Mar-20
C
327.60
349.60
160.70
148.08
146.44
119.10
115.25
Jun-20
C
285.05
308.89
137.19
124.46
122.89
93.66
93.65
Sep-20
C
260.91
289.88
356.48
343.91
342.43
328.03
332.24
* C - Consolidated, S - Standalone