Dabur India

BSE : 500096 | NSE : DABUR

Industry : Personal Care | ISIN : INE016A01026 | FreeFloat : 35.00% | FnO : Yes | LotSize : 1250


Intellectual Capital (IC)12,930.61
Net Worth (NW)7,164.09
Intrinsic Worth (IW)20,094.70
Market Cap (MC)90,235.65
Economic Value Added255.64
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)64.35%
IC Gross Margin (EBITDA/IC)16.61%
IC Net Margin (NPT/IC)12.34%
Knowledge Turnover (Sales/IC)0.70
Market to Intrinsic Value (MC/IW)4.49

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 113.70Rs. 510.55
15 Jan 2021 - Rs. 540.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 540.49ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 518.26
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
1966.44
2032.78
469.81
429.36
416.15
333.03
305.55
Mar-18
C
2032.91
2106.15
558.24
515.65
502.41
397.18
402.66
Jun-18
C
2080.68
2154.33
459.99
417.26
402.38
330.00
322.44
Sep-18
C
2124.97
2206.18
532.31
489.21
473.65
377.55
398.46
Dec-18
C
2199.21
2274.46
521.16
476.31
459.57
367.21
355.98
Mar-19
C
2128.19
2194.25
447.89
401.67
389.27
371.49
372.26
Jun-19
C
2273.29
2346.57
511.24
458.49
443.24
363.81
375.69
Sep-19
C
2211.97
2293.75
531.52
477.05
461.81
403.64
443.56
Dec-19
C
2352.97
2427.43
547.23
492.83
482.34
398.87
413.13
Mar-20
C
1865.36
1941.13
407.64
348.81
340.25
281.60
319.24
Jun-20
C
1979.98
2051.77
488.39
431.65
423.82
341.30
370.98
Sep-20
C
2516.04
2603.63
656.69
597.06
589.57
482.86
409.77
* C - Consolidated, S - Standalone