Berger Paints

BSE : 509480 | NSE : BERGEPAINT

Industry : Paints | ISIN : INE463A01038 | FreeFloat : 25.00% | FnO : Yes | LotSize : 1100


Intellectual Capital (IC)6,905.04
Net Worth (NW)2,667.29
Intrinsic Worth (IW)9,572.33
Market Cap (MC)50,071.23
Economic Value Added82.85
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)72.14%
IC Gross Margin (EBITDA/IC)17.34%
IC Net Margin (NPT/IC)10.02%
Knowledge Turnover (Sales/IC)0.99
Market to Intrinsic Value (MC/IW)5.23

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 98.56Rs. 515.55
29 May 2020 - Rs. 491.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 456.21BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 472.85
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
1236.42
1254.42
181.60
154.07
150.11
105.50
88.28
Jun-17
C
1363.51
1377.01
201.70
171.25
168.46
112.88
103.19
Sep-17
C
1281.71
1291.83
211.75
181.16
173.55
111.34
142.14
Dec-17
C
1338.63
1348.68
235.01
203.83
196.06
130.39
134.09
Mar-18
C
1298.27
1310.47
205.04
173.05
166.67
106.21
115.85
Jun-18
C
1483.01
1499.44
243.44
209.42
205.59
134.88
137.77
Sep-18
C
1490.06
1502.07
218.82
185.18
177.29
117.29
136.50
Dec-18
C
1616.70
1631.82
251.13
215.62
204.68
133.85
103.57
Mar-19
C
1472.09
1488.56
227.82
193.22
183.55
111.43
108.88
Jun-19
C
1716.53
1738.41
327.06
280.87
270.93
176.41
168.02
Sep-19
C
1598.58
1614.31
266.85
219.62
209.24
194.66
197.36
Dec-19
C
1695.87
1710.13
306.50
258.23
245.58
181.85
176.73
* C - Consolidated, S - Standalone