ICICI Lombard General Insurance Company

BSE : 540716 | NSE : ICICIGI

Industry : Insurance | ISIN : INE765G01017 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)12,354.72
Net Worth (NW)6,532.52
Intrinsic Worth (IW)18,887.24
Market Cap (MC)57,563.80
Economic Value Added147.51
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)65.41%
IC Gross Margin (EBITDA/IC)15.48%
IC Net Margin (NPT/IC)11.11%
Knowledge Turnover (Sales/IC)0.81
Market to Intrinsic Value (MC/IW)3.05

As OfIntrinsic ValueMarket Price
30 Jun 2020Rs. 415.58Rs. 1,266.60
7 Aug 2020 - Rs. 1,356.35
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,330.47ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 1,296.26
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-17
S
2089.54
2098.05
286.29
286.29
286.29
204.04
204.04
Dec-17
S
2013.92
2019.77
314.29
322.35
322.35
231.76
231.76
Mar-18
S
2057.96
2066.64
287.18
287.18
287.18
211.87
211.87
Jun-18
S
2267.68
2244.39
443.23
443.23
443.23
289.29
289.29
Sep-18
S
2212.95
2571.73
449.02
449.02
449.02
293.10
293.10
Dec-18
S
2596.91
2416.39
360.67
360.67
360.67
239.14
239.14
Mar-19
S
2461.02
2519.72
345.49
345.49
345.49
227.73
227.73
Jun-19
S
2385.02
2664.15
475.27
475.27
475.27
309.81
309.81
Sep-19
S
2356.92
2738.92
461.06
461.06
461.06
307.91
307.91
Dec-19
S
2456.16
2798.90
389.92
389.92
389.92
294.11
294.11
Mar-20
S
2345.55
2850.79
370.64
370.64
370.64
281.93
281.93
Jun-20
S
2323.84
2729.67
531.04
531.04
531.04
398.10
398.10
* C - Consolidated, S - Standalone