Indian Railway Catering and Tourism Corp

BSE : 542830 | NSE : IRCTC

Industry : Travel Support | ISIN : INE335Y01012 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)9,934.70
Net Worth (NW)1,327.82
Intrinsic Worth (IW)11,262.52
Market Cap (MC)15,720.80
Economic Value Added114.29
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)88.21%
IC Gross Margin (EBITDA/IC)8.65%
IC Net Margin (NPT/IC)5.76%
Knowledge Turnover (Sales/IC)0.24
Market to Intrinsic Value (MC/IW)1.40

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 703.91Rs. 982.55
3 Aug 2020 - Rs. 1,339.70
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,355.19AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 1,395.91
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
S
528.65
534.66
136.34
131.77
132.69
86.68
86.70
Dec-18
S
435.01
453.92
117.78
112.42
112.42
73.60
73.60
Mar-19
S
476.80
520.76
147.30
135.26
133.46
81.22
81.50
Jun-19
S
459.24
476.59
111.44
102.95
101.74
72.34
70.97
Sep-19
S
513.37
535.14
174.20
165.41
164.21
99.82
98.46
Dec-19
S
715.98
734.98
284.68
272.41
270.42
205.80
205.55
Mar-20
S
586.89
606.83
222.24
211.85
208.98
150.61
149.90
* C - Consolidated, S - Standalone