Indian Railway Catering and Tourism Corp

BSE : 542830 | NSE : IRCTC

Industry : Travel Support | ISIN : INE335Y01012 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)264.79
Net Worth (NW)1,336.72
Intrinsic Worth (IW)1,601.51
Market Cap (MC)22,144.00
Economic Value Added-2.21
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)16.53%
IC Gross Margin (EBITDA/IC)145.82%
IC Net Margin (NPT/IC)93.47%
Knowledge Turnover (Sales/IC)3.29
Market to Intrinsic Value (MC/IW)13.83

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 100.09Rs. 1,384.00
15 Jan 2021 - Rs. 1,441.20
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,465.89SellStrong Sell
KB > 50% : No50 DMA : Rs. 1,424.30
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
S
528.65
534.66
136.34
131.77
132.69
86.68
86.70
Dec-18
S
435.01
453.92
117.78
112.42
112.42
73.60
73.60
Mar-19
S
476.80
520.76
147.30
135.26
133.46
81.22
81.50
Jun-19
S
459.24
476.59
111.44
102.95
101.74
72.34
70.97
Sep-19
S
513.37
535.14
174.20
165.41
164.21
99.82
98.46
Dec-19
S
715.98
734.98
284.68
272.41
270.42
205.80
205.55
Mar-20
S
586.89
606.83
222.24
211.85
208.98
150.61
149.90
Jun-20
S
131.33
156.48
-18.70
-27.70
-29.38
-24.60
-25.23
Sep-20
S
88.56
108.73
56.95
48.01
46.68
32.63
32.63
* C - Consolidated, S - Standalone