Pidilite Industries

BSE : 500331 | NSE : PIDILITIND

Industry : Chemicals | ISIN : INE318A01026 | FreeFloat : 30.00% | FnO : Yes | LotSize : 500


Intellectual Capital (IC)13,415.13
Net Worth (NW)4,753.58
Intrinsic Worth (IW)18,168.71
Market Cap (MC)70,451.74
Economic Value Added195.86
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.84%
IC Gross Margin (EBITDA/IC)13.49%
IC Net Margin (NPT/IC)9.46%
Knowledge Turnover (Sales/IC)0.58
Market to Intrinsic Value (MC/IW)3.88

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 357.67Rs. 1,386.90
29 May 2020 - Rs. 1,468.40
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,397.46BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 1,407.61
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
1404.32
1432.88
288.76
259.17
254.36
157.23
157.72
Jun-17
C
1669.27
1712.49
364.75
333.49
329.76
226.51
221.51
Sep-17
C
1529.87
1563.54
410.85
381.24
377.37
252.92
257.20
Dec-17
C
1542.90
1562.35
391.80
362.56
358.45
239.14
233.34
Mar-18
C
1485.31
1537.38
326.82
297.05
293.22
247.52
252.50
Jun-18
C
1834.07
1866.20
414.21
384.10
376.83
240.78
242.85
Sep-18
C
1757.44
1785.07
391.82
360.24
354.22
231.18
246.33
Dec-18
C
1848.30
1878.97
368.89
336.80
330.59
219.56
209.31
Mar-19
C
1638.93
1695.14
325.51
286.55
279.98
236.87
232.67
Jun-19
C
2016.81
2056.67
483.88
446.15
438.81
294.39
294.27
Sep-19
C
1806.58
1862.36
402.84
362.61
354.33
325.04
323.21
Dec-19
C
1926.59
1966.42
504.58
462.72
454.53
346.11
347.97
* C - Consolidated, S - Standalone