Pidilite Industries

BSE : 500331 | NSE : PIDILITIND
Industry : Specialty Chemicals | ISIN : INE318A01026 | FreeFloat : 30.00% | FnO : Yes | LotSize : 500
Intellectual Capital (IC)5,755.32
Net Worth (NW)5,049.84
Intrinsic Worth (IW)10,805.16
Market Cap (MC)72,857.02
Economic Value Added187.55
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)53.26%
IC Gross Margin (EBITDA/IC)25.14%
IC Net Margin (NPT/IC)16.11%
Knowledge Turnover (Sales/IC)1.13
Market to Intrinsic Value (MC/IW)6.74
As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 212.71Rs. 1,434.25
22 Jan 2021 - Rs. 1,735.25
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,769.59SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,676.50
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
1542.90
1562.35
391.80
362.56
358.45
239.14
233.34
Mar-18
C
1485.31
1537.38
326.82
297.05
293.22
247.52
252.50
Jun-18
C
1834.07
1866.20
414.21
384.10
376.83
240.78
242.85
Sep-18
C
1757.44
1785.07
391.82
360.24
354.22
231.18
246.33
Dec-18
C
1848.30
1878.97
368.89
336.80
330.59
219.56
209.31
Mar-19
C
1638.93
1695.14
325.51
286.55
279.98
236.87
232.67
Jun-19
C
2016.81
2056.67
483.88
446.15
438.81
294.39
294.27
Sep-19
C
1806.58
1862.36
402.84
362.61
354.33
325.04
323.21
Dec-19
C
1926.59
1966.42
504.58
462.72
454.53
346.11
347.97
Mar-20
C
1544.68
1558.64
281.99
231.89
222.10
156.51
160.14
Jun-20
C
877.84
897.84
86.84
40.74
31.67
15.82
13.31
Sep-20
C
1880.33
1902.02
534.94
487.05
478.40
356.44
352.66
* C - Consolidated, S - Standalone