One 97 Communications

BSE : 543396 | NSE : PAYTM

Industry : Internet Retail | ISIN : INE982J01020 | FreeFloat : 10.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-93,630.30
Net Worth (NW)13,563.60
Intrinsic Worth (IW)-80,066.70
Market Cap (MC)41,397.42
Economic Value Added-1,007.56
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-116.94%
IC Gross Margin (EBITDA/IC)2.75%
IC Net Margin (NPT/IC)3.23%
Knowledge Turnover (Sales/IC)-0.09
Market to Intrinsic Value (MC/IW)-0.52

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. -1,233.86Rs. 637.95
29 Nov 2022 ---- Rs. 483.90
22.40     4.63%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 500.61AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 630.59
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-20
C
551.20
649.40
-230.00
-270.30
-280.50
-284.40
-283.30
Sep-20
C
663.90
758.10
-371.00
-420.00
-428.30
-436.70
-435.10
Dec-20
C
730.16
818.48
-393.71
-434.75
-442.24
-450.75
-450.16
Mar-21
C
857.14
960.82
-462.19
-510.35
-519.16
-529.15
-528.44
Jun-21
C
890.80
948.00
-325.80
-366.70
-376.40
-381.90
-377.30
Sep-21
C
1086.40
1134.50
-410.90
-461.30
-471.50
-473.50
-477.20
Dec-21
C
1456.10
1533.40
-699.50
-760.40
-772.90
-778.50
-778.60
Mar-22
C
1540.90
1648.40
-659.80
-754.90
-761.90
-762.50
-743.90
Jun-22
C
1679.60
1781.60
-537.90
-635.10
-640.60
-645.40
-630.50
Sep-22
C
1914.00
2013.60
-447.40
-551.70
-557.00
-571.50
-570.30
* C - Consolidated, S - Standalone