Linde India

BSE : 523457 | NSE : LINDEINDIA

Industry : Industrial Gases | ISIN : INE473A01011 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,117.37
Net Worth (NW)2,780.87
Intrinsic Worth (IW)5,898.24
Market Cap (MC)32,279.22
Economic Value Added-35.52
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)52.85%
IC Gross Margin (EBITDA/IC)20.71%
IC Net Margin (NPT/IC)14.25%
Knowledge Turnover (Sales/IC)0.70
Market to Intrinsic Value (MC/IW)5.47

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 691.60Rs. 3,784.90
26 May 2022 ---- Rs. 2,974.20
77.50     2.61%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 3,036.24AccumulateSell on Rallies
KB > 50% : Yes50 DMA : Rs. 3,427.61
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
498.21
500.65
97.01
54.26
31.02
20.16
19.21
Sep-19
S
409.67
419.29
119.26
76.28
54.15
38.94
38.57
Dec-19
C
412.82
414.64
101.72
52.50
34.89
25.28
25.28
Mar-20
C
377.26
393.79
103.47
59.58
56.59
39.03
39.02
Jun-20
C
248.13
251.04
74.31
32.57
30.65
19.81
19.75
Sep-20
C
370.30
380.98
98.31
55.18
54.49
35.47
35.47
Dec-20
C
475.43
477.95
134.82
87.58
86.93
56.80
56.75
Mar-21
C
441.42
445.57
136.87
91.72
91.02
303.24
303.24
Jun-21
C
519.17
537.48
156.45
111.45
110.76
72.50
72.50
Sep-21
C
507.22
517.95
142.26
97.30
96.61
63.65
63.65
Dec-21
C
644.15
665.62
171.28
125.03
124.06
67.83
67.83
Mar-22
C
534.27
548.25
147.81
102.09
100.96
65.98
65.98
* C - Consolidated, S - Standalone