Deepak Nitrite

BSE : 506401 | NSE : DEEPAKNTR

Industry : Chemicals | ISIN : INE288B01029 | FreeFloat : 55.00% | FnO : Yes | LotSize : 250


Intellectual Capital (IC)12,156.62
Net Worth (NW)2,827.90
Intrinsic Worth (IW)14,984.52
Market Cap (MC)32,823.67
Economic Value Added123.56
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)81.13%
IC Gross Margin (EBITDA/IC)14.80%
IC Net Margin (NPT/IC)9.64%
Knowledge Turnover (Sales/IC)0.51
Market to Intrinsic Value (MC/IW)2.19

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 1,098.63Rs. 2,406.55
6 Dec 2021 ---- Rs. 2,252.25
-57.05     -2.53%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,171.14ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 2,425.89
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
452.31
457.80
66.23
58.40
48.05
31.62
31.62
Mar-19
C
1008.30
1016.63
194.05
165.49
141.18
91.46
91.46
Jun-19
C
1050.98
1062.57
253.82
220.60
201.23
131.61
131.61
Sep-19
C
1003.33
1011.18
258.32
223.18
193.43
150.41
150.13
Dec-19
C
1119.86
1134.60
272.99
237.85
210.89
156.71
156.56
Mar-20
C
1055.54
1057.74
264.28
228.05
200.85
172.30
169.26
Jun-20
C
674.49
681.24
188.38
157.37
132.64
98.95
98.82
Sep-20
C
987.34
991.04
279.65
248.41
228.84
170.19
170.19
Dec-20
C
1234.69
1239.57
339.92
306.00
290.30
216.56
216.56
Mar-21
C
1463.23
1469.17
460.60
404.14
389.94
290.11
290.11
Jun-21
C
1526.22
1534.47
459.75
416.19
405.25
302.63
302.63
Sep-21
C
1681.35
1689.78
394.97
350.92
341.68
254.34
254.34
* C - Consolidated, S - Standalone