3M India

BSE : 523395 | NSE : 3MINDIA

Industry : Diversified | ISIN : INE470A01017 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)569.82
Net Worth (NW)2,379.82
Intrinsic Worth (IW)2,949.64
Market Cap (MC)28,569.12
Economic Value Added-10.93
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)19.32%
IC Gross Margin (EBITDA/IC)53.55%
IC Net Margin (NPT/IC)32.85%
Knowledge Turnover (Sales/IC)5.39
Market to Intrinsic Value (MC/IW)9.69

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 2,618.39Rs. 25,360.80
26 May 2022 ---- Rs. 17,457.70
-468.90     -2.69%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 18,047.89SellStrong Sell
KB > 50% : No50 DMA : Rs. 19,636.29
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
S
689.23
691.26
100.16
89.82
89.20
58.15
58.22
Jun-19
S
742.00
747.63
146.44
131.98
131.13
84.90
84.87
Sep-19
S
701.58
711.34
128.68
115.36
114.59
92.15
92.11
Dec-19
S
694.09
707.55
106.16
91.92
90.81
67.75
67.71
Mar-20
S
627.21
638.67
0.11
-15.24
-16.13
-25.83
-29.46
Jun-20
S
319.52
326.60
-38.84
-53.35
-54.17
-39.91
-40.85
Sep-20
S
647.83
653.90
112.85
96.71
96.26
70.85
69.92
Dec-20
S
741.44
747.13
97.34
81.60
80.74
59.39
59.39
Mar-21
S
827.21
834.38
109.60
95.19
94.88
70.47
70.47
Jun-21
S
743.87
751.86
55.87
41.09
40.51
30.10
30.10
Sep-21
S
776.89
785.23
101.01
88.17
87.48
64.88
64.88
Dec-21
S
826.28
833.97
103.10
89.48
88.98
66.74
66.74
* C - Consolidated, S - Standalone