CRISIL Limited

BSE : 500092 | NSE : CRISIL

Industry : Finance Ratings | ISIN : INE007A01025 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,451.69
Net Worth (NW)1,386.58
Intrinsic Worth (IW)5,838.27
Market Cap (MC)13,366.11
Economic Value Added50.68
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)76.25%
IC Gross Margin (EBITDA/IC)13.63%
IC Net Margin (NPT/IC)7.58%
Knowledge Turnover (Sales/IC)0.46
Market to Intrinsic Value (MC/IW)2.29

As OfIntrinsic ValueMarket Price
31 Mar 2021Rs. 803.27Rs. 1,839.00
12 May 2021 - Rs. 1,919.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,885.44BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 1,885.41
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-18
C
436.05
453.41
125.41
115.00
114.31
77.13
72.63
Sep-18
C
425.46
454.22
140.74
130.50
130.50
90.01
82.80
Dec-18
C
467.03
496.46
149.63
137.94
136.93
113.75
51.93
Mar-19
C
415.79
422.88
121.45
112.35
112.30
76.64
88.96
Jun-19
C
415.76
428.01
108.88
99.25
99.21
66.85
46.34
Sep-19
C
435.88
479.40
156.85
148.05
147.98
105.13
-24.90
Dec-19
C
464.29
484.25
141.50
132.17
132.10
95.33
145.80
Mar-20
C
427.77
462.62
145.96
120.10
116.77
88.12
-4.97
Jun-20
C
471.83
483.96
128.37
97.04
93.32
66.34
98.24
Sep-20
C
484.99
522.01
150.40
117.75
114.12
90.23
84.88
Dec-20
C
597.24
612.22
169.06
137.79
134.08
110.04
123.74
Mar-21
C
495.20
508.65
140.95
113.12
110.50
83.52
74.77
* C - Consolidated, S - Standalone