CRISIL Limited

BSE : 500092 | NSE : CRISIL

Industry : Finance Ratings | ISIN : INE007A01025 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)6,486.85
Net Worth (NW)1,563.69
Intrinsic Worth (IW)8,050.54
Market Cap (MC)19,794.15
Economic Value Added72.88
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)80.58%
IC Gross Margin (EBITDA/IC)10.28%
IC Net Margin (NPT/IC)6.94%
Knowledge Turnover (Sales/IC)0.34
Market to Intrinsic Value (MC/IW)2.46

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 1,105.57Rs. 2,718.30
6 Dec 2021 ---- Rs. 2,906.75
-102.15     -3.51%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,099.97SellAvoid
KB > 50% : Yes50 DMA : Rs. 2,963.99
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
467.03
496.46
149.63
137.94
136.93
113.75
51.93
Mar-19
C
415.79
422.88
121.45
112.35
112.30
76.64
88.96
Jun-19
C
415.76
428.01
108.88
99.25
99.21
66.85
46.34
Sep-19
C
435.88
479.40
156.85
148.05
147.98
105.13
-24.90
Dec-19
C
464.29
484.25
141.50
132.17
132.10
95.33
145.80
Mar-20
C
427.77
462.62
145.96
120.10
116.77
88.12
-4.97
Jun-20
C
471.83
483.96
128.37
97.04
93.32
66.34
98.24
Sep-20
C
484.99
522.01
150.40
117.75
114.12
90.23
84.88
Dec-20
C
597.24
612.22
169.06
137.79
134.08
110.04
123.74
Mar-21
C
495.20
508.65
140.95
113.12
110.50
83.52
74.77
Jun-21
C
528.51
550.48
161.28
133.98
131.42
100.80
94.13
Sep-21
C
570.96
603.80
179.35
153.13
151.23
112.86
129.18
* C - Consolidated, S - Standalone