CRISIL Limited

BSE : 500092 | NSE : CRISIL

Industry : Finance Ratings | ISIN : INE007A01025 | FreeFloat : 50.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)9,469.75
Net Worth (NW)1,706.12
Intrinsic Worth (IW)11,175.87
Market Cap (MC)24,065.02
Economic Value Added74.34
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)84.73%
IC Gross Margin (EBITDA/IC)8.23%
IC Net Margin (NPT/IC)6.31%
Knowledge Turnover (Sales/IC)0.27
Market to Intrinsic Value (MC/IW)2.15

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,531.72Rs. 3,298.25
18 May 2022 ---- Rs. 3,742.20
147.70     3.95%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,373.01BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 3,207.42
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
415.76
428.01
108.88
99.25
99.21
66.85
46.34
Sep-19
C
435.88
479.40
156.85
148.05
147.98
105.13
-24.90
Dec-19
C
464.29
484.25
141.50
132.17
132.10
95.33
145.80
Mar-20
C
427.77
462.62
145.96
120.10
116.77
88.12
-4.97
Jun-20
C
471.83
483.96
128.37
97.04
93.32
66.34
98.24
Sep-20
C
484.99
522.01
150.40
117.75
114.12
90.23
84.88
Dec-20
C
597.24
612.22
169.06
137.79
134.08
110.04
123.74
Mar-21
C
495.20
508.65
140.95
113.12
110.50
83.52
74.77
Jun-21
C
528.51
550.48
161.28
133.98
131.42
100.80
94.13
Sep-21
C
570.96
603.80
179.35
153.13
151.23
112.86
129.18
Dec-21
C
706.02
719.45
205.95
181.32
179.47
168.63
162.01
Mar-22
C
594.94
615.05
196.38
171.15
169.31
121.62
127.70
* C - Consolidated, S - Standalone