Sumitomo Chemical India

BSE : 542920 | NSE : SUMICHEM

Industry : AgroChemicals | ISIN : INE258G01013 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,684.46
Net Worth (NW)1,849.74
Intrinsic Worth (IW)6,534.19
Market Cap (MC)19,269.52
Economic Value Added23.68
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)71.69%
IC Gross Margin (EBITDA/IC)15.10%
IC Net Margin (NPT/IC)10.30%
Knowledge Turnover (Sales/IC)0.67
Market to Intrinsic Value (MC/IW)2.95

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 130.91Rs. 386.05
26 May 2022 ---- Rs. 433.25
10.40     2.40%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 433.88AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 424.39
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
405.05
426.98
0.93
-6.49
18.03
-1.12
-1.12
Jun-19
C
627.65
629.02
82.30
73.34
72.66
51.28
51.28
Sep-19
C
828.31
831.31
162.33
153.00
151.54
129.83
129.00
Dec-19
C
523.02
524.30
21.70
11.96
10.71
0.68
2.78
Mar-20
C
445.77
450.83
45.85
32.91
31.61
22.91
22.96
Jun-20
C
647.70
650.02
120.98
110.20
108.91
79.40
79.79
Sep-20
C
902.01
908.15
224.99
213.74
212.06
157.76
157.87
Dec-20
C
560.91
566.36
83.47
72.41
70.92
54.15
54.39
Mar-21
C
534.28
538.95
76.00
62.51
61.41
54.10
53.67
Jun-21
C
782.00
787.42
155.22
144.17
142.34
105.75
106.03
Sep-21
C
910.37
918.23
222.53
211.60
209.59
154.22
153.99
Dec-21
C
707.18
713.33
132.66
121.27
119.66
88.93
88.76
* C - Consolidated, S - Standalone