Kansai Nerolac Paints

BSE : 500165 | NSE : KANSAINER

Industry : Paints | ISIN : INE531A01024 | FreeFloat : 35.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)303.59
Net Worth (NW)4,151.51
Intrinsic Worth (IW)4,455.10
Market Cap (MC)25,207.97
Economic Value Added-126.13
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)6.81%
IC Gross Margin (EBITDA/IC)226.65%
IC Net Margin (NPT/IC)107.51%
Knowledge Turnover (Sales/IC)21.29
Market to Intrinsic Value (MC/IW)5.66

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 82.67Rs. 467.75
26 May 2022 ---- Rs. 404.75
-3.55     -0.88%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 403.31ReduceSell
KB > 50% : No50 DMA : Rs. 447.43
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
1542.41
1549.18
253.70
220.68
222.82
144.69
146.02
Sep-19
C
1325.55
1329.88
218.88
185.04
184.54
189.92
190.77
Dec-19
C
1331.94
1342.53
197.67
160.77
166.10
115.81
117.00
Mar-20
C
1080.07
1083.91
138.05
99.69
93.50
65.36
60.95
Jun-20
C
638.92
647.08
84.98
47.06
41.55
29.64
28.77
Sep-20
C
1383.21
1388.02
273.38
234.08
228.66
167.96
169.17
Dec-20
C
1592.55
1606.86
318.75
278.83
273.80
204.50
204.52
Mar-21
C
1459.57
1470.50
224.38
176.22
168.44
123.62
123.04
Jun-21
C
1402.76
1412.70
200.46
158.74
152.08
111.38
110.45
Sep-21
C
1619.64
1626.12
169.23
127.17
120.32
87.28
88.44
Dec-21
C
1810.35
1820.31
222.13
179.18
171.92
125.32
124.99
Mar-22
C
1536.60
1535.63
82.95
39.91
32.09
19.17
20.27
* C - Consolidated, S - Standalone