BSE Limited

NSE : BSE

Industry : Finance Exchange | ISIN : INE118H01025 | FreeFloat : 100.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,398.20
Net Worth (NW)2,691.23
Intrinsic Worth (IW)4,089.43
Market Cap (MC)8,207.70
Economic Value Added-83.00
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)34.19%
IC Gross Margin (EBITDA/IC)27.63%
IC Net Margin (NPT/IC)17.46%
Knowledge Turnover (Sales/IC)0.68
Market to Intrinsic Value (MC/IW)2.01

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 301.89Rs. 605.90
29 Nov 2022 ---- Rs. 580.30
9.50     1.64%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 568.70BuyHold
KB > 50% : No50 DMA : Rs. 597.07
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
143.89
148.66
60.05
46.87
46.40
44.93
45.98
Mar-20
C
150.06
155.79
20.69
7.30
6.27
-1.91
5.92
Jun-20
C
103.22
162.11
55.26
42.02
39.81
32.48
34.55
Sep-20
C
125.38
160.37
43.69
29.20
26.82
46.03
43.27
Dec-20
C
157.69
162.16
55.46
40.59
37.68
31.44
30.23
Mar-21
C
165.28
170.01
66.33
51.06
48.26
31.75
33.42
Jun-21
C
179.83
185.72
83.69
72.13
67.93
51.87
53.10
Sep-21
C
219.28
225.80
90.23
78.51
73.35
62.96
62.97
Dec-21
C
213.08
218.61
100.38
88.11
82.93
58.58
58.86
Mar-22
C
228.30
233.40
105.80
93.06
85.45
71.52
76.39
Jun-22
C
192.85
197.70
71.56
61.13
53.51
40.02
50.34
Sep-22
C
234.32
239.82
70.53
58.30
50.89
29.39
37.41
* C - Consolidated, S - Standalone