VIP Industries

BSE : 507880 | NSE : VIPIND

Industry : Luggage | ISIN : INE054A01027 | FreeFloat : 46.16% | FnO : No | LotSize : N/A


Intellectual Capital (IC)927.15
Net Worth (NW)710.82
Intrinsic Worth (IW)1,637.97
Market Cap (MC)9,461.70
Economic Value Added14.07
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)56.60%
IC Gross Margin (EBITDA/IC)24.48%
IC Net Margin (NPT/IC)10.96%
Knowledge Turnover (Sales/IC)1.72
Market to Intrinsic Value (MC/IW)5.78

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 115.67Rs. 668.15
3 Feb 2023 ---- Rs. 687.30
2.75     0.40%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 699.41AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 701.36
0 < M2IV < 1 : NoVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
311.34
316.84
37.38
15.57
10.45
9.52
11.54
Jun-20
C
40.33
58.22
-39.95
-60.84
-67.38
-51.32
-49.97
Sep-20
C
102.75
107.82
-17.06
-35.70
-43.50
-35.39
-37.00
Dec-20
C
232.61
242.82
18.35
0.14
-8.01
-7.00
-7.61
Mar-21
C
243.00
259.30
19.50
1.54
-5.72
-3.78
-3.97
Jun-21
C
206.21
220.58
27.26
9.20
1.85
2.53
3.59
Sep-21
C
330.06
336.79
48.54
31.06
24.56
18.54
17.84
Dec-21
C
397.34
406.74
66.55
49.13
43.71
33.47
33.61
Mar-22
C
355.90
361.73
38.41
21.41
16.04
12.39
13.43
Jun-22
C
590.61
597.66
109.66
91.64
85.10
69.10
65.74
Sep-22
C
514.74
520.02
76.86
58.89
51.97
43.40
38.75
Dec-22
C
526.40
528.98
75.54
57.49
50.88
44.10
42.99
* C - Consolidated, S - Standalone