Thyrocare Technologies

BSE : 539871 | NSE : THYROCARE

Industry : Medical Services | ISIN : INE594H01019 | FreeFloat : 19.93% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,440.66
Net Worth (NW)514.30
Intrinsic Worth (IW)1,954.96
Market Cap (MC)3,274.52
Economic Value Added-0.90
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.69%
IC Gross Margin (EBITDA/IC)13.09%
IC Net Margin (NPT/IC)8.35%
Knowledge Turnover (Sales/IC)0.41
Market to Intrinsic Value (MC/IW)1.67

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 369.35Rs. 618.65
3 Feb 2023 ---- Rs. 514.95
-9.75     -1.89%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 540.34SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 596.56
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
101.44
103.50
26.43
17.94
17.56
-1.60
-1.48
Jun-20
C
56.27
57.49
9.42
2.45
2.13
0.23
0.23
Sep-20
C
153.25
158.24
66.84
59.20
58.86
43.05
43.05
Dec-20
C
138.27
140.85
52.26
44.42
44.12
32.39
32.39
Mar-21
C
146.84
150.48
55.35
47.54
47.63
37.75
37.75
Jun-21
C
164.65
175.14
81.43
74.14
73.52
55.58
55.58
Sep-21
C
176.21
191.40
104.29
96.13
95.44
77.73
77.73
Dec-21
C
117.40
118.80
38.00
29.20
28.70
21.50
21.50
Mar-22
C
130.56
132.71
40.26
30.59
30.02
21.24
21.24
Jun-22
C
127.79
128.79
37.18
28.57
28.01
21.73
21.73
Sep-22
C
134.97
136.59
33.30
24.15
23.61
15.43
15.43
Dec-22
C
128.03
130.13
30.45
20.30
19.72
14.70
14.70
* C - Consolidated, S - Standalone