Thyrocare Technologies

BSE : 539871 | NSE : THYROCARE

Industry : Medical Services | ISIN : INE594H01019 | FreeFloat : 15.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,894.27
Net Worth (NW)548.30
Intrinsic Worth (IW)2,442.57
Market Cap (MC)3,285.56
Economic Value Added3.79
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)77.55%
IC Gross Margin (EBITDA/IC)12.38%
IC Net Margin (NPT/IC)8.27%
Knowledge Turnover (Sales/IC)0.32
Market to Intrinsic Value (MC/IW)1.35

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 461.70Rs. 621.05
8 Aug 2022 ---- Rs. 633.60
3.10     0.49%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 631.91BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 635.24
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
116.24
118.70
54.89
46.66
46.05
35.05
35.05
Dec-19
C
105.79
106.64
44.71
36.87
36.48
27.49
27.49
Mar-20
C
101.44
103.50
26.43
17.94
17.56
-1.60
-1.48
Jun-20
C
56.27
57.49
9.42
2.45
2.13
0.23
0.23
Sep-20
C
153.25
158.24
66.84
59.20
58.86
43.05
43.05
Dec-20
C
138.27
140.85
52.26
44.42
44.12
32.39
32.39
Mar-21
C
146.84
150.48
55.35
47.54
47.63
37.75
37.75
Jun-21
C
164.65
175.14
81.43
74.14
73.52
55.58
55.58
Sep-21
C
176.21
191.40
104.29
96.13
95.44
77.73
77.73
Dec-21
C
117.40
118.80
38.00
29.20
28.70
21.50
21.50
Mar-22
C
130.56
132.71
40.26
30.59
30.02
21.24
21.24
Jun-22
C
127.79
128.79
37.18
28.57
28.01
21.73
21.73
* C - Consolidated, S - Standalone