Sudarshan Chemical Industries

BSE : 506655 | NSE : SUDARSCHEM

Industry : Dyes and Pigments | ISIN : INE659A01023 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)544.02
Net Worth (NW)688.01
Intrinsic Worth (IW)1,232.04
Market Cap (MC)3,318.75
Economic Value Added-1.37
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)44.16%
IC Gross Margin (EBITDA/IC)51.67%
IC Net Margin (NPT/IC)21.05%
Knowledge Turnover (Sales/IC)3.33
Market to Intrinsic Value (MC/IW)2.69

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 177.97Rs. 479.40
12 May 2021 - Rs. 685.25
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 653.74ReduceSell
KB > 50% : No50 DMA : Rs. 568.03
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
384.21
380.23
55.98
36.91
31.23
22.87
22.49
Jun-18
C
360.16
364.74
57.80
41.97
109.89
66.76
66.76
Sep-18
C
362.79
364.42
46.43
30.57
34.60
24.61
24.61
Dec-18
C
349.20
347.66
38.00
21.45
15.80
17.91
17.91
Mar-19
C
404.36
405.36
68.60
51.94
48.41
25.82
25.82
Jun-19
C
396.43
399.82
62.08
45.21
64.67
42.71
42.71
Sep-19
C
400.27
401.34
63.04
46.15
43.90
46.21
46.21
Dec-19
C
423.53
424.92
62.93
45.14
40.59
28.31
28.31
Mar-20
C
449.12
450.11
54.99
33.38
30.35
27.31
21.91
Jun-20
C
352.29
252.60
53.27
31.69
27.80
18.20
13.70
Sep-20
C
428.91
430.72
69.50
47.61
42.47
30.33
32.75
Dec-20
C
506.38
508.93
82.19
60.52
55.93
39.16
40.08
* C - Consolidated, S - Standalone