Sudarshan Chemical Industries

BSE : 506655 | NSE : SUDARSCHEM

Industry : Dyes and Pigments | ISIN : INE659A01023 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)799.34
Net Worth (NW)748.53
Intrinsic Worth (IW)1,547.87
Market Cap (MC)4,556.19
Economic Value Added-25.23
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)51.64%
IC Gross Margin (EBITDA/IC)36.24%
IC Net Margin (NPT/IC)16.62%
Knowledge Turnover (Sales/IC)2.61
Market to Intrinsic Value (MC/IW)2.94

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 223.59Rs. 658.15
6 Dec 2021 ---- Rs. 567.60
-12.55     -2.21%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 568.92SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 615.24
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
349.20
347.66
38.00
21.45
15.80
17.91
17.91
Mar-19
C
404.36
405.36
68.60
51.94
48.41
25.82
25.82
Jun-19
C
396.43
399.82
62.08
45.21
64.67
42.71
42.71
Sep-19
C
400.27
401.34
63.04
46.15
43.90
46.21
46.21
Dec-19
C
423.53
424.92
62.93
45.14
40.59
28.31
28.31
Mar-20
C
449.12
450.11
54.99
33.38
30.35
27.31
21.91
Jun-20
C
352.29
252.60
53.27
31.69
27.80
18.20
13.70
Sep-20
C
428.91
430.72
69.50
47.61
42.47
30.33
32.75
Dec-20
C
506.38
508.93
82.19
60.52
55.93
39.16
40.08
Mar-21
C
576.54
578.88
89.81
68.44
64.20
53.42
55.99
Jun-21
C
473.89
474.59
62.69
41.67
36.95
26.16
22.35
Sep-21
C
498.00
499.03
53.88
32.31
27.88
22.76
24.20
* C - Consolidated, S - Standalone