Sudarshan Chemical Industries

BSE : 506655 | NSE : SUDARSCHEM

Industry : Dyes and Pigments | ISIN : INE659A01023 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)379.77
Net Worth (NW)833.84
Intrinsic Worth (IW)1,213.61
Market Cap (MC)2,902.35
Economic Value Added-43.97
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)31.29%
IC Gross Margin (EBITDA/IC)72.87%
IC Net Margin (NPT/IC)28.35%
Knowledge Turnover (Sales/IC)6.38
Market to Intrinsic Value (MC/IW)2.39

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 175.31Rs. 419.25
8 Aug 2022 ---- Rs. 455.45
-31.25     -6.86%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 470.05SellStrong Sell
KB > 50% : No50 DMA : Rs. 445.85
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
400.27
401.34
63.04
46.15
43.90
46.21
46.21
Dec-19
C
423.53
424.92
62.93
45.14
40.59
28.31
28.31
Mar-20
C
449.12
450.11
54.99
33.38
30.35
27.31
21.91
Jun-20
C
352.29
252.60
53.27
31.69
27.80
18.20
13.70
Sep-20
C
428.91
430.72
69.50
47.61
42.47
30.33
32.75
Dec-20
C
506.38
508.93
82.19
60.52
55.93
39.16
40.08
Mar-21
C
576.54
578.88
89.81
68.44
64.20
53.42
55.99
Jun-21
C
473.89
474.59
62.69
41.67
36.95
26.16
22.35
Sep-21
C
498.00
499.03
53.88
32.31
27.88
22.76
24.20
Dec-21
C
601.76
603.32
75.45
53.58
48.76
36.38
38.10
Mar-22
C
622.54
627.15
87.79
62.99
57.53
44.66
46.28
Jun-22
C
554.15
554.99
42.26
16.46
10.40
7.08
0.65
* C - Consolidated, S - Standalone