South Indian Bank

BSE : 532218 | NSE : SOUTHBANK

Industry : Bank Pvt sector | ISIN : INE683A01023 | FreeFloat : 100.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-2,976.86
Net Worth (NW)5,563.23
Intrinsic Worth (IW)2,586.37
Market Cap (MC)1,628.71
Economic Value Added567.87
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-115.10%
IC Gross Margin (EBITDA/IC)-177.76%
IC Net Margin (NPT/IC)-3.14%
Knowledge Turnover (Sales/IC)-2.52
Market to Intrinsic Value (MC/IW)0.63

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 14.29Rs. 9.00
12 May 2021 - Rs. 11.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 8.95BuyHold
KB > 50% : No50 DMA : Rs. 8.81
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
1588.98
1767.65
1259.03
1259.03
162.25
114.10
114.10
Jun-18
S
1653.91
1799.81
1197.77
1197.77
38.11
23.04
23.04
Sep-18
S
1696.51
1854.40
1295.14
1295.14
105.10
70.13
70.13
Dec-18
S
1735.16
1921.93
1344.43
1344.43
128.89
83.85
83.85
Mar-19
S
1790.94
2026.59
1399.98
1399.98
108.40
70.51
70.51
Jun-19
S
1894.85
2076.76
1471.81
1471.81
112.62
73.26
73.26
Sep-19
S
1953.97
2203.18
1474.78
1474.78
105.11
84.48
84.48
Dec-19
S
1967.31
2187.73
1487.73
1487.73
122.20
90.54
90.54
Mar-20
S
1947.67
2341.88
1161.53
1161.53
-190.38
-143.69
-143.69
Jun-20
S
1886.88
2171.86
1410.59
1410.59
110.60
81.65
81.65
Sep-20
S
1898.84
2138.74
1323.30
1323.30
87.57
65.09
65.09
Dec-20
S
1811.96
2082.08
1093.55
1093.55
-122.02
-91.62
-91.62
* C - Consolidated, S - Standalone