NESCO Limited

BSE : 505355 | NSE : NESCO

Industry : Diversified | ISIN : INE317F01035 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)542.00
Net Worth (NW)1,594.46
Intrinsic Worth (IW)2,136.47
Market Cap (MC)4,276.22
Economic Value Added-7.14
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)25.37%
IC Gross Margin (EBITDA/IC)47.00%
IC Net Margin (NPT/IC)31.55%
Knowledge Turnover (Sales/IC)0.54
Market to Intrinsic Value (MC/IW)2.00

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 303.22Rs. 606.90
6 Dec 2021 ---- Rs. 592.70
-7.25     -1.22%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 600.30SellStrong Sell
KB > 50% : No50 DMA : Rs. 621.09
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
90.04
101.50
52.91
49.61
60.13
42.99
42.99
Mar-19
C
93.51
106.83
65.20
62.64
74.54
51.40
51.40
Jun-19
C
78.26
79.61
48.72
45.63
45.89
37.90
37.90
Sep-19
C
120.64
134.63
80.92
73.45
86.07
73.95
73.95
Dec-19
C
115.08
128.75
77.28
70.26
82.27
69.12
69.12
Mar-20
C
117.75
131.30
84.83
79.96
78.06
52.92
52.76
Jun-20
C
69.34
91.39
71.72
65.18
63.76
51.33
51.35
Sep-20
C
64.21
78.06
49.45
42.84
40.64
32.47
32.47
Dec-20
C
82.48
100.71
71.09
64.72
62.88
48.93
48.93
Mar-21
C
75.07
85.54
58.00
51.78
49.02
39.72
39.72
Jun-21
C
72.68
85.79
58.87
52.38
50.48
42.36
42.36
Sep-21
C
80.76
90.57
60.07
52.97
50.65
43.99
44.00
* C - Consolidated, S - Standalone