Metropolis Healthcare

BSE : 542650 | NSE : METROPOLIS

Industry : Medical Services | ISIN : INE112L01020 | FreeFloat : 46.01% | FnO : Yes | LotSize : 400


Intellectual Capital (IC)3,544.26
Net Worth (NW)996.70
Intrinsic Worth (IW)4,540.96
Market Cap (MC)6,797.64
Economic Value Added-8.96
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)78.05%
IC Gross Margin (EBITDA/IC)10.81%
IC Net Margin (NPT/IC)5.46%
Knowledge Turnover (Sales/IC)0.37
Market to Intrinsic Value (MC/IW)1.50

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 886.80Rs. 1,327.50
20 Mar 2023 ---- Rs. 1,270.50
-2.20     -0.17%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,264.90ReduceSell
KB > 50% : Yes50 DMA : Rs. 1,314.98
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
206.97
210.05
28.92
17.77
15.49
14.22
14.22
Jun-20
C
143.13
146.28
15.26
5.38
3.51
2.88
4.22
Sep-20
C
288.35
291.44
93.95
82.93
81.39
60.52
60.92
Dec-20
C
274.78
278.52
90.39
79.42
77.77
58.64
58.47
Mar-21
C
291.73
293.80
98.46
84.37
81.65
61.32
61.12
Jun-21
C
326.76
330.53
122.04
108.73
103.08
74.92
74.96
Sep-21
C
302.62
308.19
95.82
80.77
77.71
58.40
56.76
Dec-21
C
293.05
295.66
77.94
61.05
56.09
41.22
41.26
Mar-22
C
305.90
311.58
80.52
62.53
56.47
40.15
40.33
Jun-22
C
279.86
282.90
71.53
50.36
42.83
33.56
33.75
Sep-22
C
300.35
304.68
83.37
61.79
54.80
40.48
40.36
Dec-22
C
285.46
292.08
77.11
54.08
47.97
35.86
37.79
* C - Consolidated, S - Standalone