Metropolis Healthcare

BSE : 542650 | NSE : METROPOLIS
Industry : Medical Services | ISIN : INE112L01020 | FreeFloat : 15.00% | FnO : Yes | LotSize : 200
Intellectual Capital (IC)4,249.73
Net Worth (NW)888.17
Intrinsic Worth (IW)5,137.90
Market Cap (MC)10,417.36
Economic Value Added1.90
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)82.71%
IC Gross Margin (EBITDA/IC)9.58%
IC Net Margin (NPT/IC)5.53%
Knowledge Turnover (Sales/IC)0.31
Market to Intrinsic Value (MC/IW)2.03
As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,004.04Rs. 2,035.75
26 May 2022 ---- Rs. 1,616.85
44.15     2.73%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,780.20AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 2,124.25
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
203.30
204.85
55.02
46.75
39.67
27.24
26.78
Sep-19
C
223.28
225.25
64.41
55.12
53.21
43.13
41.18
Dec-19
C
222.85
225.04
65.75
55.19
52.80
42.01
42.01
Mar-20
C
206.97
210.05
28.92
17.77
15.49
14.22
14.22
Jun-20
C
143.13
146.28
15.26
5.38
3.51
2.88
4.22
Sep-20
C
288.35
291.44
93.95
82.93
81.39
60.52
60.92
Dec-20
C
274.78
278.52
90.39
79.42
77.77
58.64
58.47
Mar-21
C
291.73
293.80
98.46
84.37
81.65
61.32
61.12
Jun-21
C
326.76
330.53
122.04
108.73
103.08
74.92
74.96
Sep-21
C
302.62
308.19
95.82
80.77
77.71
58.40
56.76
Dec-21
C
293.05
295.66
77.94
61.05
56.09
41.22
41.26
Mar-22
C
305.90
311.58
80.52
62.53
56.47
40.15
40.33
* C - Consolidated, S - Standalone