KNR Constructions

BSE : 532942 | NSE : KNRCON
Industry : Constr. Civil | ISIN : INE634I01029 | FreeFloat : 45.00% | FnO : No | LotSize : N/A
Intellectual Capital (IC)6,023.15
Net Worth (NW)2,559.15
Intrinsic Worth (IW)8,582.30
Market Cap (MC)7,991.28
Economic Value Added48.52
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)70.18%
IC Gross Margin (EBITDA/IC)16.36%
IC Net Margin (NPT/IC)7.14%
Knowledge Turnover (Sales/IC)0.67
Market to Intrinsic Value (MC/IW)0.93
As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 305.17Rs. 284.15
8 Aug 2022 ---- Rs. 259.15
1.90     0.73%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 259.85AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 245.13
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
530.72
549.46
115.83
61.39
56.45
45.26
42.89
Sep-19
C
587.07
614.40
181.56
118.48
94.69
74.64
83.06
Dec-19
C
603.75
612.96
163.43
96.17
68.56
49.96
48.01
Mar-20
C
730.14
740.56
197.85
128.51
93.35
74.66
79.92
Jun-20
C
522.53
529.52
137.07
88.47
59.29
41.95
41.75
Sep-20
C
655.88
663.89
264.37
213.99
174.76
153.90
153.80
Dec-20
C
734.71
761.42
203.30
158.48
119.55
92.40
92.30
Mar-21
C
990.52
1000.44
231.58
185.47
158.76
94.69
94.75
Jun-21
C
807.09
812.09
207.72
173.38
143.07
108.02
107.95
Sep-21
C
842.01
853.23
188.75
149.30
113.94
73.41
73.35
Dec-21
C
854.64
863.46
169.77
126.46
87.31
44.27
44.20
Mar-22
C
1102.09
1121.91
299.68
251.86
208.55
140.69
140.69
* C - Consolidated, S - Standalone