KNR Constructions

BSE : 532942 | NSE : KNRCON

Industry : Constr. Civil | ISIN : INE634I01029 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)5,234.48
Net Worth (NW)2,150.74
Intrinsic Worth (IW)7,385.21
Market Cap (MC)8,064.40
Economic Value Added-5.91
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)70.88%
IC Gross Margin (EBITDA/IC)17.52%
IC Net Margin (NPT/IC)7.70%
Knowledge Turnover (Sales/IC)0.66
Market to Intrinsic Value (MC/IW)1.09

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 262.60Rs. 286.75
6 Dec 2021 ---- Rs. 273.00
-7.90     -2.89%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 271.89ReduceSell
KB > 50% : Yes50 DMA : Rs. 287.78
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
448.89
470.56
111.79
66.78
59.53
52.11
51.79
Mar-19
C
765.36
786.69
180.57
115.27
112.53
103.47
108.87
Jun-19
C
530.72
549.46
115.83
61.39
56.45
45.26
42.89
Sep-19
C
587.07
614.40
181.56
118.48
94.69
74.64
83.06
Dec-19
C
603.75
612.96
163.43
96.17
68.56
49.96
48.01
Mar-20
C
730.14
740.56
197.85
128.51
93.35
74.66
79.92
Jun-20
C
522.53
529.52
137.07
88.47
59.29
41.95
41.75
Sep-20
C
655.88
663.89
264.37
213.99
174.76
153.90
153.80
Dec-20
C
734.71
761.42
203.30
158.48
119.55
92.40
92.30
Mar-21
C
990.52
1000.44
231.58
185.47
158.76
94.69
94.75
Jun-21
C
807.09
812.09
207.72
173.38
143.07
108.02
107.95
Sep-21
C
842.01
853.23
188.75
149.30
113.94
73.41
73.35
* C - Consolidated, S - Standalone