Kaveri Seed Company

BSE : 532899 | NSE : KSCL

Industry : Seeds | ISIN : INE455I01029 | FreeFloat : 35.49% | FnO : No | LotSize : N/A


Intellectual Capital (IC)498.75
Net Worth (NW)1,535.71
Intrinsic Worth (IW)2,034.46
Market Cap (MC)2,889.76
Economic Value Added-9.97
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)24.52%
IC Gross Margin (EBITDA/IC)44.69%
IC Net Margin (NPT/IC)37.59%
Knowledge Turnover (Sales/IC)1.92
Market to Intrinsic Value (MC/IW)1.42

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 363.80Rs. 516.75
3 Feb 2023 ---- Rs. 519.55
-8.40     -1.62%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 516.36ReduceSell
KB > 50% : No50 DMA : Rs. 520.11
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
63.12
94.10
18.31
11.59
11.41
7.61
-8.74
Jun-20
C
719.48
742.99
310.46
305.00
304.86
296.42
287.51
Sep-20
C
134.02
144.48
27.13
21.56
21.40
23.41
25.94
Dec-20
C
118.55
126.10
17.77
12.17
12.12
9.16
11.98
Mar-21
C
64.25
68.48
-11.59
-17.21
-17.36
-17.77
-15.64
Jun-21
C
629.78
644.86
214.71
209.93
209.90
204.74
200.99
Sep-21
C
147.57
162.71
21.56
16.57
16.53
12.84
7.36
Dec-21
C
126.05
132.81
14.15
8.69
8.66
7.05
7.72
Mar-22
C
66.58
70.88
-6.61
-12.31
-12.34
-11.82
-11.01
Jun-22
C
685.59
693.05
254.09
249.33
249.31
244.92
244.70
Sep-22
C
167.08
174.57
16.03
11.01
10.95
5.46
8.42
Dec-22
C
144.00
175.98
45.22
39.95
39.88
38.15
22.78
* C - Consolidated, S - Standalone