Kaveri Seed Company

BSE : 532899 | NSE : KSCL

Industry : Seeds | ISIN : INE455I01029 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)76.30
Net Worth (NW)1,282.07
Intrinsic Worth (IW)1,358.37
Market Cap (MC)3,190.20
Economic Value Added-50.39
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)5.62%
IC Gross Margin (EBITDA/IC)286.05%
IC Net Margin (NPT/IC)237.43%
Knowledge Turnover (Sales/IC)10.97
Market to Intrinsic Value (MC/IW)2.35

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 232.91Rs. 547.00
5 Aug 2022 ---- Rs. 479.55
4.65     0.97%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 479.48BuyHold
KB > 50% : No50 DMA : Rs. 511.24
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
627.58
631.72
236.08
229.84
233.89
230.24
229.58
Sep-19
C
117.66
120.47
22.15
15.96
15.87
13.52
19.47
Dec-19
C
121.99
129.65
18.12
11.61
11.48
8.53
10.74
Mar-20
C
63.12
94.10
18.31
11.59
11.41
7.61
-8.74
Jun-20
C
719.48
742.99
310.46
305.00
304.86
296.42
287.51
Sep-20
C
134.02
144.48
27.13
21.56
21.40
23.41
25.94
Dec-20
C
118.55
126.10
17.77
12.17
12.12
9.16
11.98
Mar-21
C
64.25
68.48
-11.59
-17.21
-17.36
-17.77
-15.64
Jun-21
C
629.78
644.86
214.71
209.93
209.90
204.74
200.99
Sep-21
C
147.57
162.71
21.56
16.57
16.53
12.84
7.36
Dec-21
C
126.05
132.81
14.15
8.69
8.66
7.05
7.72
Mar-22
C
66.58
70.88
-6.61
-12.31
-12.34
-11.82
-11.01
* C - Consolidated, S - Standalone