Kaveri Seed Company

BSE : 532899 | NSE : KSCL

Industry : Seeds | ISIN : INE455I01029 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,409.48
Net Worth (NW)1,318.76
Intrinsic Worth (IW)4,728.24
Market Cap (MC)3,386.27
Economic Value Added-32.62
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)72.11%
IC Gross Margin (EBITDA/IC)10.24%
IC Net Margin (NPT/IC)8.68%
Knowledge Turnover (Sales/IC)0.35
Market to Intrinsic Value (MC/IW)0.72

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 808.60Rs. 579.10
6 Dec 2021 ---- Rs. 500.65
-3.45     -0.69%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 501.27SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 535.00
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
67.18
77.78
10.72
5.46
5.40
3.65
8.56
Mar-19
C
53.36
56.54
-5.97
-12.49
-9.46
-11.13
-11.09
Jun-19
C
627.58
631.72
236.08
229.84
233.89
230.24
229.58
Sep-19
C
117.66
120.47
22.15
15.96
15.87
13.52
19.47
Dec-19
C
121.99
129.65
18.12
11.61
11.48
8.53
10.74
Mar-20
C
63.12
94.10
18.31
11.59
11.41
7.61
-8.74
Jun-20
C
719.48
742.99
310.46
305.00
304.86
296.42
287.51
Sep-20
C
134.02
144.48
27.13
21.56
21.40
23.41
25.94
Dec-20
C
118.55
126.10
17.77
12.17
12.12
9.16
11.98
Mar-21
C
64.25
68.48
-11.59
-17.21
-17.36
-17.77
-15.64
Jun-21
C
629.78
644.86
214.71
209.93
209.90
204.74
200.99
Sep-21
C
147.57
162.71
21.56
16.57
16.53
12.84
7.36
* C - Consolidated, S - Standalone