Just Dial

BSE : 535648 | NSE : JUSTDIAL

Industry : ITES | ISIN : INE599M01018 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,154.53
Net Worth (NW)1,264.28
Intrinsic Worth (IW)2,418.81
Market Cap (MC)5,339.24
Economic Value Added-15.31
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)47.73%
IC Gross Margin (EBITDA/IC)28.94%
IC Net Margin (NPT/IC)20.19%
Knowledge Turnover (Sales/IC)0.61
Market to Intrinsic Value (MC/IW)2.21

As OfIntrinsic ValueMarket Price
31 Mar 2021Rs. 390.94Rs. 862.95
22 Jun 2021 - Rs. 1,020.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,001.25ReduceSell
KB > 50% : No50 DMA : Rs. 884.81
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-18
C
211.42
219.65
65.65
57.27
57.27
38.54
38.54
Sep-18
C
221.03
239.44
57.50
49.06
67.47
48.41
48.41
Dec-18
C
226.79
260.87
55.22
46.66
80.70
57.34
57.34
Mar-19
C
232.26
264.50
58.84
50.57
82.72
62.56
62.56
Jun-19
C
240.17
271.23
64.26
50.63
79.90
57.29
57.29
Sep-19
C
242.57
286.70
67.26
54.30
96.17
76.94
76.94
Dec-19
C
235.42
261.80
93.43
80.61
78.06
62.03
60.68
Mar-20
C
234.95
273.09
112.51
99.85
97.54
76.07
76.52
Jun-20
C
162.43
239.34
114.40
102.76
101.27
83.32
82.53
Sep-20
C
167.53
194.19
71.34
60.55
58.03
47.34
47.34
Dec-20
C
169.54
199.92
68.52
58.04
56.42
49.93
49.93
Mar-21
C
175.68
191.25
50.11
40.69
38.92
33.57
33.57
* C - Consolidated, S - Standalone