Indiamart Intermesh

BSE : 542726 | NSE : INDIAMART

Industry : ITES | ISIN : INE933S01016 | FreeFloat : 20.00% | FnO : Yes | LotSize : 75


Intellectual Capital (IC)3,673.69
Net Worth (NW)1,738.20
Intrinsic Worth (IW)5,411.89
Market Cap (MC)25,609.75
Economic Value Added24.93
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)67.88%
IC Gross Margin (EBITDA/IC)14.44%
IC Net Margin (NPT/IC)9.91%
Knowledge Turnover (Sales/IC)0.20
Market to Intrinsic Value (MC/IW)4.73

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 1,770.64Rs. 8,378.90
6 Dec 2021 ---- Rs. 7,081.45
-82.40     -1.16%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 7,324.54SellAvoid
KB > 50% : Yes50 DMA : Rs. 7,892.65
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
133.60
147.00
27.60
26.40
39.80
27.90
27.90
Mar-19
C
138.00
152.80
20.10
18.90
33.70
28.20
28.20
Jun-19
C
147.30
161.60
36.70
32.30
46.20
32.40
32.40
Sep-19
C
156.60
177.10
36.30
31.30
51.10
8.90
8.70
Dec-19
C
164.90
181.50
59.50
53.70
53.20
62.00
61.80
Mar-20
C
170.10
187.30
68.80
62.90
61.20
44.30
42.60
Jun-20
C
151.25
184.66
108.68
104.34
102.50
76.48
75.12
Sep-20
C
161.87
182.82
103.86
99.58
97.86
74.49
74.49
Dec-20
C
173.60
198.20
111.90
108.10
106.50
80.20
80.20
Mar-21
C
179.70
190.10
94.20
90.70
89.20
55.70
55.70
Jun-21
C
181.60
211.00
116.50
113.30
111.90
87.90
87.90
Sep-21
C
182.40
213.80
112.80
110.00
108.60
82.20
82.20
* C - Consolidated, S - Standalone