Indo Count Industries

BSE : 521016 | NSE : ICIL

Industry : Textiles | ISIN : INE483B01026 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,829.29
Net Worth (NW)1,450.86
Intrinsic Worth (IW)3,280.15
Market Cap (MC)5,840.07
Economic Value Added8.99
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)55.77%
IC Gross Margin (EBITDA/IC)22.62%
IC Net Margin (NPT/IC)14.03%
Knowledge Turnover (Sales/IC)1.40
Market to Intrinsic Value (MC/IW)1.78

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 166.17Rs. 295.85
6 Dec 2021 ---- Rs. 266.20
24.00     9.02%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 249.66BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 267.73
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
488.92
478.44
26.71
18.38
10.15
6.66
58.89
Mar-19
C
441.82
441.82
15.66
6.71
-2.06
-4.54
-4.43
Jun-19
C
518.46
518.46
71.37
60.93
51.99
34.67
34.77
Sep-19
C
568.14
587.18
-11.92
-22.86
-34.31
10.61
-12.06
Dec-19
C
636.86
636.87
44.56
33.54
23.00
19.56
26.61
Mar-20
C
400.56
424.97
35.37
24.31
16.00
8.25
-27.64
Jun-20
C
331.75
335.97
38.87
28.11
22.86
17.70
36.57
Sep-20
C
713.79
724.05
123.19
112.17
107.34
80.83
109.44
Dec-20
C
783.14
792.25
142.82
131.92
124.83
92.83
105.48
Mar-21
C
690.51
704.75
105.96
95.49
84.58
57.76
56.75
Jun-21
C
713.97
759.22
177.75
167.76
156.06
117.29
102.39
Sep-21
C
738.71
766.95
139.22
129.24
117.10
84.82
87.48
* C - Consolidated, S - Standalone