Indo Count Industries

BSE : 521016 | NSE : ICIL

Industry : Textiles | ISIN : INE483B01026 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,603.12
Net Worth (NW)1,622.56
Intrinsic Worth (IW)5,225.68
Market Cap (MC)2,586.92
Economic Value Added-1.58
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)68.95%
IC Gross Margin (EBITDA/IC)19.73%
IC Net Margin (NPT/IC)10.12%
Knowledge Turnover (Sales/IC)0.85
Market to Intrinsic Value (MC/IW)0.50

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 264.73Rs. 131.05
8 Aug 2022 ---- Rs. 145.40
0.80     0.55%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 140.15BuyHold
KB > 50% : Yes50 DMA : Rs. 137.03
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
568.14
587.18
-11.92
-22.86
-34.31
10.61
-12.06
Dec-19
C
636.86
636.87
44.56
33.54
23.00
19.56
26.61
Mar-20
C
400.56
424.97
35.37
24.31
16.00
8.25
-27.64
Jun-20
C
331.75
335.97
38.87
28.11
22.86
17.70
36.57
Sep-20
C
713.79
724.05
123.19
112.17
107.34
80.83
109.44
Dec-20
C
783.14
792.25
142.82
131.92
124.83
92.83
105.48
Mar-21
C
690.51
704.75
105.96
95.49
84.58
57.76
56.75
Jun-21
C
713.97
759.22
177.75
167.76
156.06
117.29
102.39
Sep-21
C
738.71
766.95
139.22
129.24
117.10
84.82
87.48
Dec-21
C
756.37
786.58
125.19
115.11
99.83
71.19
69.08
Mar-22
C
653.82
690.33
132.15
121.29
113.05
85.31
72.29
Jun-22
C
703.09
722.02
140.89
124.47
110.01
77.38
30.03
* C - Consolidated, S - Standalone