HG Infra Engineering

BSE : 541019 | NSE : HGINFRA

Industry : Civil Construction | ISIN : INE926X01010 | FreeFloat : 25.47% | FnO : No | LotSize : N/A


Intellectual Capital (IC)6,217.01
Net Worth (NW)1,619.95
Intrinsic Worth (IW)7,836.96
Market Cap (MC)3,857.80
Economic Value Added0.54
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)79.33%
IC Gross Margin (EBITDA/IC)13.74%
IC Net Margin (NPT/IC)7.41%
Knowledge Turnover (Sales/IC)0.70
Market to Intrinsic Value (MC/IW)0.49

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 1,202.52Rs. 591.95
30 Jan 2023 ---- Rs. 628.55
-17.45     -2.78%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 672.07SellAvoid
KB > 50% : Yes50 DMA : Rs. 617.03
0 < M2IV < 1 : YesVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
571.49
575.36
85.39
66.32
50.25
33.50
33.12
Mar-20
C
634.12
635.96
110.76
89.94
72.12
54.32
56.07
Jun-20
C
311.87
314.53
63.63
44.16
25.99
19.93
20.09
Sep-20
C
483.35
484.84
92.18
71.33
50.68
37.85
37.85
Dec-20
C
750.74
754.18
134.80
113.23
88.82
67.76
67.69
Mar-21
C
1056.29
1063.56
199.98
177.42
146.51
111.11
111.11
Jun-21
C
941.40
944.73
179.23
158.92
133.14
101.02
101.02
Sep-21
C
781.55
786.52
156.11
134.83
107.01
74.51
74.51
Dec-21
C
951.44
960.25
187.02
165.37
135.72
100.56
100.56
Mar-22
C
1064.69
1067.26
195.06
173.20
138.75
103.95
103.95
Jun-22
C
1105.90
1109.26
202.54
182.39
148.46
109.45
109.45
Sep-22
C
795.70
799.80
165.41
141.29
107.80
81.93
81.93
* C - Consolidated, S - Standalone