Hindustan Construction Company

BSE : 500185 | NSE : HCC

Industry : Constr. Civil | ISIN : INE549A01026 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,037.59
Net Worth (NW)-969.22
Intrinsic Worth (IW)68.37
Market Cap (MC)1,460.07
Economic Value Added190.70
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)1517.58%
IC Gross Margin (EBITDA/IC)103.18%
IC Net Margin (NPT/IC)3.13%
Knowledge Turnover (Sales/IC)9.01
Market to Intrinsic Value (MC/IW)21.36

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 0.45Rs. 9.65
6 Dec 2021 ---- Rs. 12.95
1.15     8.88%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 10.82BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 10.11
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
2736.29
2748.63
262.23
220.21
73.70
63.83
12.82
Mar-19
C
2835.17
2874.59
70.51
22.82
-842.62
-696.87
-761.58
Jun-19
C
2455.89
2472.78
227.53
186.16
13.78
6.37
-17.44
Sep-19
C
2286.76
2302.09
218.68
177.76
-8.60
-164.74
-233.71
Dec-19
C
2338.49
2349.17
244.20
205.79
358.46
230.34
208.56
Mar-20
C
2334.77
2376.68
470.42
439.28
202.67
311.38
304.97
Jun-20
C
1675.88
1689.82
-305.01
-336.25
-558.67
-409.26
-390.26
Sep-20
C
1810.17
1831.08
-306.97
-342.87
-557.20
-476.61
-475.09
Dec-20
C
2405.51
2416.93
394.24
358.71
124.39
118.58
122.89
Mar-21
C
2354.18
2398.38
486.96
454.12
124.13
157.28
161.49
Jun-21
C
2453.94
2503.29
438.36
402.64
154.89
179.98
175.66
Sep-21
C
2787.45
2848.20
495.38
456.81
197.09
139.23
139.80
* C - Consolidated, S - Standalone