Happiest Minds Technologies

BSE : 543227 | NSE : HAPPSTMNDS

Industry : IT Services | ISIN : INE419U01012 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,296.47
Net Worth (NW)745.91
Intrinsic Worth (IW)5,042.38
Market Cap (MC)14,597.50
Economic Value Added20.07
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)85.21%
IC Gross Margin (EBITDA/IC)9.19%
IC Net Margin (NPT/IC)5.46%
Knowledge Turnover (Sales/IC)0.32
Market to Intrinsic Value (MC/IW)2.89

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 343.34Rs. 993.95
29 Nov 2022 ---- Rs. 944.65
-3.45     -0.37%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 959.17SellAvoid
KB > 50% : Yes50 DMA : Rs. 986.24
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
171.50
175.57
24.04
18.95
21.38
21.38
21.38
Mar-20
C
186.35
190.21
21.77
16.66
7.20
5.30
5.30
Jun-20
C
177.02
186.99
37.85
32.73
40.84
50.18
50.18
Sep-20
C
182.84
187.91
44.32
39.20
42.67
34.08
34.08
Dec-20
C
192.84
201.29
51.24
46.08
53.27
42.15
42.15
Mar-21
C
220.71
223.74
58.83
51.49
49.24
36.05
36.18
Jun-21
C
244.61
253.87
60.06
52.83
51.19
35.73
34.52
Sep-21
C
264.53
274.12
70.12
61.78
59.35
44.44
45.81
Dec-21
C
283.94
292.28
76.31
67.84
65.43
48.92
51.16
Mar-22
C
300.57
310.48
81.58
72.74
69.88
52.11
49.37
Jun-22
C
328.92
332.74
87.75
78.41
75.58
56.34
51.54
Sep-22
C
355.51
359.33
94.34
84.63
80.11
59.41
56.94
* C - Consolidated, S - Standalone