Gabriel India

BSE : 505714 | NSE : GABRIEL

Industry : Auto Shock Absorbers | ISIN : INE524A01029 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)132.50
Net Worth (NW)696.31
Intrinsic Worth (IW)828.81
Market Cap (MC)1,481.69
Economic Value Added4.35
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)15.99%
IC Gross Margin (EBITDA/IC)96.15%
IC Net Margin (NPT/IC)49.85%
Knowledge Turnover (Sales/IC)13.00
Market to Intrinsic Value (MC/IW)1.79

As OfIntrinsic ValueMarket Price
31 Mar 2021Rs. 57.70Rs. 103.15
22 Jun 2021 - Rs. 120.70
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 123.42AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 114.71
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-18
S
514.62
516.47
49.00
40.30
39.55
26.71
26.71
Sep-18
S
541.53
543.63
51.49
43.57
42.77
28.95
28.95
Dec-18
S
510.00
512.59
43.02
35.59
35.00
22.04
22.04
Mar-19
S
510.31
513.01
34.30
26.54
25.74
17.30
17.30
Jun-19
S
517.15
518.89
41.24
32.51
31.76
22.07
22.07
Sep-19
S
472.67
474.90
31.28
23.18
22.27
18.49
18.49
Dec-19
S
455.50
458.06
34.76
24.67
23.90
17.56
20.04
Mar-20
S
424.64
427.80
36.25
23.48
22.34
26.59
26.59
Jun-20
S
122.85
125.35
-15.23
-24.10
-24.17
-23.78
-24.54
Sep-20
S
459.86
464.10
40.49
29.99
28.69
30.60
30.90
Dec-20
S
536.49
542.72
45.42
33.60
32.72
24.59
25.01
Mar-21
S
580.73
586.97
55.54
44.34
40.67
27.69
26.73
* C - Consolidated, S - Standalone