Edelweiss Financial Services

BSE : 532922 | NSE : EDELWEISS

Industry : Finance Investments | ISIN : INE532F01054 | FreeFloat : 60.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-4,610.26
Net Worth (NW)7,554.33
Intrinsic Worth (IW)2,944.07
Market Cap (MC)5,785.93
Economic Value Added-262.79
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-156.59%
IC Gross Margin (EBITDA/IC)-71.28%
IC Net Margin (NPT/IC)-1.61%
Knowledge Turnover (Sales/IC)-1.64
Market to Intrinsic Value (MC/IW)1.97

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 31.22Rs. 61.35
29 Nov 2022 ---- Rs. 66.80
-0.10     -0.15%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 62.42ReduceSell
KB > 50% : No50 DMA : Rs. 60.69
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
2639.65
2649.56
1347.21
1297.73
51.50
35.32
-18.69
Mar-20
C
1935.40
1965.87
-1578.12
-1663.83
-2818.95
-2281.55
-1796.51
Jun-20
C
1898.12
1919.68
816.40
759.36
-242.62
-263.67
-223.41
Sep-20
C
2222.82
2256.88
974.88
917.85
-31.22
-56.12
-99.16
Dec-20
C
2178.54
2191.34
845.21
789.82
-135.17
-63.00
-11.92
Mar-21
C
3057.88
4480.95
1603.03
1512.61
554.62
636.70
586.60
Jun-21
C
1633.21
1649.25
812.27
776.41
-25.91
25.29
-35.12
Sep-21
C
1821.14
1853.31
824.27
788.74
40.34
65.22
113.78
Dec-21
C
1603.10
1887.29
884.91
831.42
127.37
76.19
47.21
Mar-22
C
1893.10
1914.75
841.17
814.93
85.59
45.38
-33.23
Jun-22
C
1189.61
1293.66
713.79
681.98
55.59
35.40
-90.43
Sep-22
C
2090.56
2099.65
718.36
688.54
42.62
76.51
169.18
* C - Consolidated, S - Standalone