Edelweiss Financial Services

BSE : 532922 | NSE : EDELWEISS

Industry : Finance Investments | ISIN : INE532F01054 | FreeFloat : 60.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-4,386.50
Net Worth (NW)7,592.32
Intrinsic Worth (IW)3,205.82
Market Cap (MC)5,535.99
Economic Value Added-398.19
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-136.83%
IC Gross Margin (EBITDA/IC)-77.07%
IC Net Margin (NPT/IC)3.11%
Knowledge Turnover (Sales/IC)-1.85
Market to Intrinsic Value (MC/IW)1.73

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 33.99Rs. 58.70
6 Jul 2022 ---- Rs. 52.95
-0.55     -1.04%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 52.40ReduceSell
KB > 50% : No50 DMA : Rs. 54.59
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2512.69
2545.93
1438.54
1391.22
203.13
134.49
187.99
Sep-19
C
2389.55
2405.24
1358.86
1309.14
107.67
67.97
56.08
Dec-19
C
2639.65
2649.56
1347.21
1297.73
51.50
35.32
-18.69
Mar-20
C
1935.40
1965.87
-1578.12
-1663.83
-2818.95
-2281.55
-1796.51
Jun-20
C
1898.12
1919.68
816.40
759.36
-242.62
-263.67
-223.41
Sep-20
C
2222.82
2256.88
974.88
917.85
-31.22
-56.12
-99.16
Dec-20
C
2178.54
2191.34
845.21
789.82
-135.17
-63.00
-11.92
Mar-21
C
3057.88
4480.95
1603.03
1512.61
554.62
636.70
586.60
Jun-21
C
1633.21
1649.25
812.27
776.41
-25.91
25.29
-35.12
Sep-21
C
1821.14
1853.31
824.27
788.74
40.34
65.22
113.78
Dec-21
C
1603.10
1887.29
884.91
831.42
127.37
76.19
47.21
Mar-22
C
1893.10
1914.75
841.17
814.93
85.59
45.38
-33.23
* C - Consolidated, S - Standalone